Verimatrix SA (EPA:VMX)
France
· Delayed Price · Currency is EUR 0.2020
-0.0040 (-1.94%)
Sep 26, 2025, 5:35 PM CET
Verimatrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 52.91 | 57.21 | 61.63 | 61.01 | 88.47 | 94.89 | Upgrade
|
| Revenue Growth (YoY) | -14.44% | -7.19% | 1.02% | -31.03% | -6.77% | -3.33% | Upgrade
|
| Cost of Revenue | 17.68 | 18.28 | 19.09 | 19.17 | 23.47 | 18.56 | Upgrade
|
| Gross Profit | 35.22 | 38.92 | 42.54 | 41.84 | 64.99 | 76.33 | Upgrade
|
| Selling, General & Admin | 21.03 | 24.23 | 30.24 | 30.23 | 36.88 | 40.05 | Upgrade
|
| Research & Development | 17.08 | 18.28 | 19.52 | 20.86 | 19.64 | 22.17 | Upgrade
|
| Other Operating Expenses | 0.8 | 0.3 | -0.06 | -0.21 | 0.33 | 0.18 | Upgrade
|
| Operating Expenses | 38.91 | 42.81 | 49.7 | 50.88 | 56.85 | 62.4 | Upgrade
|
| Operating Income | -3.68 | -3.88 | -7.16 | -9.04 | 8.15 | 13.93 | Upgrade
|
| Interest Expense | -3.67 | -4.17 | -4.6 | -4.34 | -5.89 | -7.44 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.28 | 0.71 | 0.04 | 0.02 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.86 | 0.86 | -0.04 | 0.82 | 1.78 | -1.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.1 | - | -0 | -0.65 | 2.7 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | -7.31 | -6.91 | -11.08 | -13.16 | 6.75 | 3.64 | Upgrade
|
| Merger & Restructuring Charges | -1.68 | -1.68 | -1.16 | -1.3 | -5.89 | -2.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.45 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.17 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.32 | - | Upgrade
|
| Pretax Income | -69 | -8.6 | -12.24 | -15.63 | 6.63 | 1.49 | Upgrade
|
| Income Tax Expense | 1.93 | 1.73 | 2.06 | 1.98 | 2.96 | 2.85 | Upgrade
|
| Earnings From Continuing Operations | -70.93 | -10.33 | -14.29 | -17.61 | 3.67 | -1.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.01 | -9.05 | Upgrade
|
| Net Income | -70.93 | -10.33 | -14.29 | -17.61 | 3.68 | -10.41 | Upgrade
|
| Net Income to Common | -70.93 | -10.33 | -14.29 | -17.61 | 3.68 | -10.41 | Upgrade
|
| Shares Outstanding (Basic) | - | 86 | 85 | 86 | 86 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | - | 86 | 85 | 86 | 86 | 85 | Upgrade
|
| Shares Change (YoY) | - | 0.28% | -0.25% | - | 0.65% | 11.24% | Upgrade
|
| EPS (Basic) | - | -0.12 | -0.17 | -0.21 | 0.04 | -0.12 | Upgrade
|
| EPS (Diluted) | - | -0.12 | -0.17 | -0.21 | 0.04 | -0.13 | Upgrade
|
| Free Cash Flow | 2.64 | -1.66 | -1.11 | 2.67 | 12.04 | 2.53 | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | -0.01 | 0.03 | 0.14 | 0.03 | Upgrade
|
| Gross Margin | 66.58% | 68.04% | 69.03% | 68.58% | 73.47% | 80.44% | Upgrade
|
| Operating Margin | -6.96% | -6.79% | -11.62% | -14.81% | 9.21% | 14.68% | Upgrade
|
| Profit Margin | -134.07% | -18.06% | -23.19% | -28.86% | 4.16% | -10.97% | Upgrade
|
| Free Cash Flow Margin | 4.98% | -2.91% | -1.81% | 4.38% | 13.61% | 2.66% | Upgrade
|
| EBITDA | -1.65 | -2.33 | -5.08 | -4.47 | 13.22 | 19.76 | Upgrade
|
| EBITDA Margin | -3.11% | -4.07% | -8.25% | -7.33% | 14.94% | 20.82% | Upgrade
|
| D&A For EBITDA | 2.04 | 1.56 | 2.08 | 4.57 | 5.07 | 5.83 | Upgrade
|
| EBIT | -3.68 | -3.88 | -7.16 | -9.04 | 8.15 | 13.93 | Upgrade
|
| EBIT Margin | -6.96% | -6.79% | -11.62% | -14.81% | 9.21% | 14.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 44.62% | 191.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.