VusionGroup S.A. (EPA:VU)
France
· Delayed Price · Currency is EUR 249.80
-5.40 (-2.12%)
Sep 26, 2025, 5:35 PM CET
VusionGroup Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,160 | 954.71 | 801.96 | 620.86 | 422.87 | 290.26 | Upgrade
|
| Revenue Growth (YoY) | 39.72% | 19.05% | 29.17% | 46.82% | 45.68% | 17.24% | Upgrade
|
| Cost of Revenue | 833.35 | 692.44 | 579.31 | 479.59 | 323.64 | 217.78 | Upgrade
|
| Gross Profit | 326.55 | 262.27 | 222.65 | 141.27 | 99.23 | 72.49 | Upgrade
|
| Selling, General & Admin | 213.65 | 175.82 | 129.98 | 86.43 | 68.45 | 54.94 | Upgrade
|
| Other Operating Expenses | 7.44 | 5.61 | 4.67 | -4.05 | 2.04 | 2.82 | Upgrade
|
| Operating Expenses | 287.42 | 238.97 | 171.17 | 109.58 | 94.02 | 77.53 | Upgrade
|
| Operating Income | 39.13 | 23.29 | 51.47 | 31.69 | 5.21 | -5.04 | Upgrade
|
| Interest Expense | -10.27 | -12.03 | -12.79 | -2.65 | -2.54 | -3.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.98 | -19.59 | 3.75 | -3.11 | 18.84 | -2.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -63.51 | -18.38 | 52.03 | -0.3 | -17.42 | 1.65 | Upgrade
|
| EBT Excluding Unusual Items | -1.67 | -26.71 | 94.46 | 25.63 | 4.1 | -8.82 | Upgrade
|
| Pretax Income | -1.67 | -26.71 | 94.46 | 25.63 | 4.1 | -8.82 | Upgrade
|
| Income Tax Expense | 12.48 | 2.19 | 14.89 | 7.06 | 1.99 | -1.17 | Upgrade
|
| Earnings From Continuing Operations | -14.16 | -28.9 | 79.57 | 18.57 | 2.11 | -7.64 | Upgrade
|
| Minority Interest in Earnings | 1.13 | 1.14 | 0.2 | 0.38 | 0.73 | 0.76 | Upgrade
|
| Net Income | -13.03 | -27.76 | 79.77 | 18.95 | 2.83 | -6.88 | Upgrade
|
| Net Income to Common | -13.03 | -27.76 | 79.77 | 18.95 | 2.83 | -6.88 | Upgrade
|
| Net Income Growth | - | - | 320.85% | 568.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 18 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.70% | -10.57% | 11.70% | 1.39% | 0.26% | 8.03% | Upgrade
|
| EPS (Basic) | -0.81 | -1.73 | 5.02 | 1.20 | 0.18 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.81 | -1.73 | 4.46 | 1.18 | 0.18 | -0.44 | Upgrade
|
| EPS Growth | - | - | 277.97% | 557.96% | - | - | Upgrade
|
| Free Cash Flow | 403.51 | 386.65 | 160.8 | -30.96 | 1.68 | -0.16 | Upgrade
|
| Free Cash Flow Per Share | 25.12 | 24.16 | 8.98 | -1.93 | 0.11 | -0.01 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.300 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 28.15% | 27.47% | 27.76% | 22.75% | 23.47% | 24.97% | Upgrade
|
| Operating Margin | 3.37% | 2.44% | 6.42% | 5.10% | 1.23% | -1.74% | Upgrade
|
| Profit Margin | -1.12% | -2.91% | 9.95% | 3.05% | 0.67% | -2.37% | Upgrade
|
| Free Cash Flow Margin | 34.79% | 40.50% | 20.05% | -4.99% | 0.40% | -0.05% | Upgrade
|
| EBITDA | 74.02 | 51.71 | 88 | 58.89 | 28.74 | 14.73 | Upgrade
|
| EBITDA Margin | 6.38% | 5.42% | 10.97% | 9.49% | 6.80% | 5.07% | Upgrade
|
| D&A For EBITDA | 34.89 | 28.41 | 36.53 | 27.2 | 23.53 | 19.77 | Upgrade
|
| EBIT | 39.13 | 23.29 | 51.47 | 31.69 | 5.21 | -5.04 | Upgrade
|
| EBIT Margin | 3.37% | 2.44% | 6.42% | 5.10% | 1.23% | -1.74% | Upgrade
|
| Effective Tax Rate | - | - | 15.76% | 27.54% | 48.56% | - | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.