Waga Energy SA (EPA:WAGA)
France
· Delayed Price · Currency is EUR 14.78
-0.22 (-1.47%)
May 13, 2025, 9:40 AM CET
Waga Energy Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 55.66 | 33.26 | 19.16 | 12.26 | 9.46 | Upgrade
|
| Other Revenue | 0.5 | - | - | - | - | Upgrade
|
| Revenue | 56.16 | 33.26 | 19.16 | 12.26 | 9.46 | Upgrade
|
| Revenue Growth (YoY) | 68.84% | 73.61% | 56.26% | 29.61% | 19.69% | Upgrade
|
| Cost of Revenue | 30.77 | 18.94 | 8.24 | 5.57 | 3.73 | Upgrade
|
| Gross Profit | 25.39 | 14.32 | 10.92 | 6.69 | 5.73 | Upgrade
|
| Selling, General & Admin | 29.98 | 23.37 | 16.52 | 8.09 | 4.74 | Upgrade
|
| Other Operating Expenses | -0.05 | -1.3 | -0.18 | 1.03 | -0.27 | Upgrade
|
| Operating Expenses | 38.5 | 28.59 | 19.06 | 10.94 | 6.41 | Upgrade
|
| Operating Income | -13.11 | -14.27 | -8.14 | -4.25 | -0.68 | Upgrade
|
| Interest Expense | -4.18 | -1.84 | -1.24 | -3.18 | -1.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.2 | -0.14 | 0.08 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.31 | 1.01 | 0.16 | -0.14 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -15.97 | -15.31 | -9.36 | -7.49 | -1.76 | Upgrade
|
| Other Unusual Items | - | 0.13 | - | - | - | Upgrade
|
| Pretax Income | -15.97 | -15.18 | -9.36 | -7.49 | -1.76 | Upgrade
|
| Income Tax Expense | 1.25 | 0.27 | 0.33 | 0.24 | 0.16 | Upgrade
|
| Earnings From Continuing Operations | -17.23 | -15.44 | -9.68 | -7.72 | -1.91 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.55 | -0.4 | -0.34 | -0.27 | Upgrade
|
| Net Income | -17.58 | -15.99 | -10.08 | -8.06 | -2.18 | Upgrade
|
| Net Income to Common | -17.58 | -15.99 | -10.08 | -8.06 | -2.18 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 20 | 20 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 20 | 20 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | 16.11% | 1.72% | 30.45% | 8.72% | 22.10% | Upgrade
|
| EPS (Basic) | -0.74 | -0.78 | -0.50 | -0.52 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.74 | -0.78 | -0.50 | -0.52 | -0.15 | Upgrade
|
| Free Cash Flow | -72.52 | -62.08 | -48.33 | -14.02 | -2.97 | Upgrade
|
| Free Cash Flow Per Share | -3.05 | -3.03 | -2.40 | -0.91 | -0.21 | Upgrade
|
| Gross Margin | 45.21% | 43.05% | 57.02% | 54.57% | 60.59% | Upgrade
|
| Operating Margin | -23.34% | -42.90% | -42.48% | -34.65% | -7.18% | Upgrade
|
| Profit Margin | -31.31% | -48.07% | -52.59% | -65.75% | -23.03% | Upgrade
|
| Free Cash Flow Margin | -129.13% | -186.64% | -252.25% | -114.31% | -31.36% | Upgrade
|
| EBITDA | -5.07 | -8.92 | -5.31 | -2.3 | 1.52 | Upgrade
|
| EBITDA Margin | -9.02% | -26.83% | -27.69% | -18.74% | 16.02% | Upgrade
|
| D&A For EBITDA | 8.04 | 5.35 | 2.83 | 1.95 | 2.2 | Upgrade
|
| EBIT | -13.11 | -14.27 | -8.14 | -4.25 | -0.68 | Upgrade
|
| EBIT Margin | -23.34% | -42.90% | -42.48% | -34.65% | -7.18% | Upgrade
|
| Revenue as Reported | 56.16 | 34.04 | 19.56 | 12.64 | 9.83 | Upgrade
|
| Advertising Expenses | - | 0.21 | 0.17 | 0.08 | 0.02 | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.