Ørsted A/S (ETR:D2G)

Ørsted Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	24,382	18,268	21,100	35,661	47,198	70,178
Market Cap Growth	14.05%	-13.42%	-40.83%	-24.45%	-32.75%	81.22%
Enterprise Value	36,441	27,328	27,251	42,109	50,639	71,560
PE Ratio	-	-	-	18.23	34.33	34.57
PS Ratio	2.56	1.92	1.98	2.32	4.52	10.42
PB Ratio	1.95	1.46	2.02	2.78	4.12	5.37
P/OCF Ratio	10.74	7.42	5.51	22.25	28.89	29.97
EV/Sales Ratio	3.82	2.87	2.56	2.74	4.85	10.62
EV/EBITDA Ratio	12.31	8.73	9.35	15.47	23.95	35.14
EV/EBIT Ratio	22.44	14.44	15.80	27.71	44.71	65.48
EV/FCF Ratio	-6.96	-	-	-	-	-
Debt / Equity Ratio	1.19	1.03	1.13	0.75	0.69	0.43
Debt / EBITDA Ratio	5.03	3.97	3.89	3.40	3.57	2.66
Quick Ratio	0.79	0.99	1.06	0.99	0.48	1.25
Current Ratio	1.15	1.48	1.42	1.51	1.01	1.84
Asset Turnover	0.24	0.25	0.27	0.39	0.33	0.26
Return on Equity (ROE)	0.49%	0.02%	-23.29%	16.60%	11.93%	16.64%
Return on Assets (ROA)	2.58%	3.04%	2.70%	2.42%	2.25%	2.61%
Return on Capital (ROIC)	3.81%	4.96%	4.83%	4.55%	3.72%	3.75%
Return on Capital Employed (ROCE)	5.10%	5.80%	5.80%	4.70%	4.60%	5.00%
Earnings Yield	-0.50%	-0.15%	-13.04%	5.70%	3.12%	2.99%
FCF Yield	-21.47%	-17.84%	-6.15%	-7.95%	-6.39%	-1.82%
Dividend Yield	-	-	-	3.83%	2.68%	-
Payout Ratio	-	-	-	38.22%	47.98%	31.40%
Buyback Yield / Dilution	0.07%	-0.03%	-0.01%	-0.01%	-0.01%	0.03%
Total Shareholder Return	0.07%	-0.03%	-0.01%	3.82%	2.68%	0.03%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.