ETR:NCH2 Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	917.3	862	661	383.1	319.5	254.25
Revenue Growth (YoY)	18.32%	30.41%	72.54%	19.91%	25.66%	-
Cost of Revenue	809.4	771	565	311.8	250.39	193.94
Gross Profit	107.9	91	96	71.3	69.11	60.3
Selling, General & Admin	77.3	77	57	44	27.34	21.15
Research & Development	34.5	36	19	16	10.75	6.77
Other Operating Expenses	-5.1	-5	-5	1.3	4.2	5.9
Operating Expenses	106.7	108	71	61.3	42.28	33.83
Operating Income	1.2	-17	25	10	26.83	26.48
Interest Expense	-2.5	-	-	-0.1	-0.12	-0.16
Interest & Investment Income	4.6	26	11	1.1	0.48	1.13
Currency Exchange Gain (Loss)	-	-	-	-1.4	0.05	0.23
Other Non Operating Income (Expenses)	18.1	-	-	1	-0.49	-0.09
EBT Excluding Unusual Items	21.4	9	36	10.6	26.74	27.58
Gain (Loss) on Sale of Assets	-	-	-	-	-0.03	-0
Pretax Income	24.4	12	36	10.6	26.72	27.57
Income Tax Expense	8.2	1	12	4.6	5.42	5.91
Net Income	16.2	11	24	6	21.29	21.67
Net Income to Common	16.2	11	24	6	21.29	21.67
Net Income Growth	252.17%	-54.17%	300.00%	-71.82%	-1.73%	-
Shares Outstanding (Basic)	126	126	106	100	100	100
Shares Outstanding (Diluted)	126	126	106	100	100	100
Shares Change (YoY)	0.28%	18.87%	6.00%	-	-	-
EPS (Basic)	0.13	0.09	0.23	0.06	0.21	0.22
EPS (Diluted)	0.13	0.09	0.23	0.06	0.21	0.22
EPS Growth	251.20%	-61.44%	277.36%	-71.82%	-1.73%	-
Free Cash Flow	7.9	-68	-17	86.1	36.5	2.53
Free Cash Flow Per Share	0.06	-0.54	-0.16	0.86	0.36	0.03
Gross Margin	11.76%	10.56%	14.52%	18.61%	21.63%	23.72%
Operating Margin	0.13%	-1.97%	3.78%	2.61%	8.40%	10.41%
Profit Margin	1.77%	1.28%	3.63%	1.57%	6.67%	8.52%
Free Cash Flow Margin	0.86%	-7.89%	-2.57%	22.48%	11.43%	0.99%
EBITDA	8	-14	26	10.8	27.95	27.7
EBITDA Margin	0.87%	-1.62%	3.93%	2.82%	8.75%	10.90%
D&A For EBITDA	6.8	3	1	0.8	1.13	1.23
EBIT	1.2	-17	25	10	26.83	26.48
EBIT Margin	0.13%	-1.97%	3.78%	2.61%	8.40%	10.41%
Effective Tax Rate	33.61%	8.33%	33.33%	43.40%	20.29%	21.42%

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.