Xcel Energy Inc. (ETR:NRN)

Xcel Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,245	37,451	30,907	35,901	32,067	29,284
Market Cap Growth	4.02%	21.17%	-13.91%	11.96%	9.50%	-1.29%
Enterprise Value	68,901	64,795	54,928	59,486	53,284	46,910
PE Ratio	24.04	20.03	19.29	22.10	22.84	24.32
PS Ratio	3.24	2.89	2.40	2.51	2.72	3.11
PB Ratio	2.17	1.99	1.94	2.30	2.34	2.46
P/OCF Ratio	10.15	8.35	6.41	9.76	16.66	12.58
EV/Sales Ratio	5.63	4.99	4.27	4.15	4.51	4.98
EV/EBITDA Ratio	13.48	12.70	11.72	12.68	13.58	13.70
EV/EBIT Ratio	30.22	27.87	23.24	25.85	27.48	27.22
Debt / Equity Ratio	1.68	1.55	1.56	1.56	1.58	1.52
Debt / EBITDA Ratio	5.98	5.45	5.04	4.92	5.21	4.99
Quick Ratio	0.48	0.35	0.41	0.44	0.42	0.42
Current Ratio	0.80	0.67	0.72	0.85	0.84	0.77
Asset Turnover	0.19	0.20	0.23	0.26	0.24	0.22
Return on Equity (ROE)	9.45%	10.43%	10.33%	10.75%	10.58%	10.59%
Return on Assets (ROA)	2.24%	2.24%	2.61%	2.58%	2.46%	2.52%
Return on Capital (ROIC)	3.13%	3.17%	3.72%	3.70%	3.57%	3.74%
Return on Capital Employed (ROCE)	3.70%	3.80%	4.50%	4.50%	4.20%	4.20%
Earnings Yield	4.16%	4.99%	5.18%	4.52%	4.38%	4.11%
FCF Yield	-11.18%	-7.02%	-1.54%	-1.84%	-5.63%	-7.04%
Dividend Yield	3.27%	-	3.52%	2.94%	2.94%	-
Payout Ratio	78.07%	60.69%	61.66%	58.29%	58.55%	58.11%
Buyback Yield / Dilution	-3.56%	-1.99%	-0.91%	-1.30%	-2.27%	-1.54%
Total Shareholder Return	-0.32%	-1.99%	2.61%	1.65%	0.66%	-1.54%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.