Salzgitter AG (ETR:SZG)
Germany
· Delayed Price · Currency is EUR 20.94
+0.52 (2.55%)
May 13, 2025, 5:35 PM CET
Salzgitter AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,663 | 10,012 | 10,791 | 12,553 | 9,767 | 7,091 | Upgrade
|
| Other Revenue | 12.2 | - | - | - | - | - | Upgrade
|
| Revenue | 9,676 | 10,012 | 10,791 | 12,553 | 9,767 | 7,091 | Upgrade
|
| Revenue Growth (YoY) | -8.86% | -7.22% | -14.04% | 28.52% | 37.75% | -17.04% | Upgrade
|
| Cost of Revenue | 6,553 | 6,837 | 7,417 | 8,390 | 6,223 | 4,737 | Upgrade
|
| Gross Profit | 3,122 | 3,174 | 3,373 | 4,164 | 3,544 | 2,354 | Upgrade
|
| Selling, General & Admin | 2,066 | 2,073 | 1,952 | 1,911 | 1,795 | 1,687 | Upgrade
|
| Other Operating Expenses | 737.8 | 708.5 | 1,058 | 1,295 | 807.4 | 632.3 | Upgrade
|
| Operating Expenses | 3,131 | 3,111 | 3,328 | 3,493 | 2,902 | 2,614 | Upgrade
|
| Operating Income | -8.8 | 63.5 | 45.4 | 670.8 | 642 | -260.7 | Upgrade
|
| Interest Expense | -90.9 | -93.6 | -97.6 | -50.7 | -38 | -58.3 | Upgrade
|
| Interest & Investment Income | 34 | 34.7 | 45.9 | 15.3 | 15.3 | 17.3 | Upgrade
|
| Earnings From Equity Investments | 210.5 | 184.4 | 92.5 | 184.6 | 159.5 | 95.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.8 | -8.8 | -3.9 | 13.6 | -39.5 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | 78.5 | 78.5 | 179.6 | 431.7 | 174.7 | 35.8 | Upgrade
|
| EBT Excluding Unusual Items | 214.5 | 258.7 | 261.9 | 1,265 | 914 | -196.3 | Upgrade
|
| Asset Writedown | -555.2 | -554.9 | -23.5 | -19.9 | -208.3 | - | Upgrade
|
| Pretax Income | -340.7 | -296.2 | 238.4 | 1,245 | 705.7 | -196.3 | Upgrade
|
| Income Tax Expense | 56.8 | 51.7 | 34.3 | 160 | 119.6 | 77.5 | Upgrade
|
| Earnings From Continuing Operations | -397.5 | -347.9 | 204.1 | 1,085 | 586.1 | -273.8 | Upgrade
|
| Net Income to Company | -397.5 | -347.9 | 204.1 | 1,085 | 586.1 | -273.8 | Upgrade
|
| Minority Interest in Earnings | -3.4 | -4.3 | -4 | -3.9 | -5 | -3.5 | Upgrade
|
| Net Income | -400.9 | -352.2 | 200.1 | 1,082 | 581.1 | -277.3 | Upgrade
|
| Net Income to Common | -400.9 | -352.2 | 200.1 | 1,082 | 581.1 | -277.3 | Upgrade
|
| Net Income Growth | - | - | -81.50% | 86.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.40% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -7.40 | -6.51 | 3.70 | 20.00 | 10.74 | -5.13 | Upgrade
|
| EPS (Diluted) | -7.40 | -6.51 | 3.70 | 20.00 | 10.74 | -5.13 | Upgrade
|
| EPS Growth | - | - | -81.50% | 86.11% | - | - | Upgrade
|
| Free Cash Flow | -509.4 | -560.3 | 140.2 | 154 | -14 | -356.1 | Upgrade
|
| Free Cash Flow Per Share | -9.40 | -10.36 | 2.59 | 2.85 | -0.26 | -6.58 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.450 | 1.000 | 0.750 | - | Upgrade
|
| Dividend Growth | -55.56% | -55.56% | -55.00% | 33.33% | - | - | Upgrade
|
| Gross Margin | 32.27% | 31.71% | 31.26% | 33.17% | 36.29% | 33.19% | Upgrade
|
| Operating Margin | -0.09% | 0.63% | 0.42% | 5.34% | 6.57% | -3.68% | Upgrade
|
| Profit Margin | -4.14% | -3.52% | 1.85% | 8.62% | 5.95% | -3.91% | Upgrade
|
| Free Cash Flow Margin | -5.27% | -5.60% | 1.30% | 1.23% | -0.14% | -5.02% | Upgrade
|
| EBITDA | 249.1 | 323.5 | 331.7 | 929 | 913.8 | 7.5 | Upgrade
|
| EBITDA Margin | 2.57% | 3.23% | 3.07% | 7.40% | 9.36% | 0.11% | Upgrade
|
| D&A For EBITDA | 257.9 | 260 | 286.3 | 258.2 | 271.8 | 268.2 | Upgrade
|
| EBIT | -8.8 | 63.5 | 45.4 | 670.8 | 642 | -260.7 | Upgrade
|
| EBIT Margin | -0.09% | 0.63% | 0.42% | 5.34% | 6.57% | -3.68% | Upgrade
|
| Effective Tax Rate | - | - | 14.39% | 12.85% | 16.95% | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.