Uniper SE (ETR:UN0)
Germany
· Delayed Price · Currency is EUR 39.90
-0.20 (-0.50%)
May 13, 2025, 5:36 PM CET
Uniper SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 73,034 | 69,751 | 108,005 | 274,219 | 163,068 | 51,060 | Upgrade
|
| Other Revenue | -6,371 | - | - | - | - | - | Upgrade
|
| Revenue | 66,663 | 69,751 | 108,005 | 274,219 | 163,068 | 51,060 | Upgrade
|
| Revenue Growth (YoY) | -35.89% | -35.42% | -60.61% | 68.16% | 219.36% | -22.52% | Upgrade
|
| Operations & Maintenance | 241 | 241 | 265 | 183 | 211 | 245 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 0.3 | Upgrade
|
| Depreciation & Amortization | 596 | 610 | 806 | 794 | 558 | 659 | Upgrade
|
| Other Operating Expenses | 63,915 | 66,626 | 98,744 | 284,850 | 167,265 | 49,466 | Upgrade
|
| Total Operating Expenses | 64,752 | 67,477 | 99,815 | 285,827 | 168,034 | 50,370 | Upgrade
|
| Operating Income | 1,911 | 2,274 | 8,190 | -11,608 | -4,966 | 690 | Upgrade
|
| Interest Expense | -556 | -565 | -504 | -830 | -141 | -349 | Upgrade
|
| Interest Income | 348 | 346 | 526 | 454 | 156 | 122 | Upgrade
|
| Net Interest Expense | -208 | -219 | 22 | -376 | 15 | -227 | Upgrade
|
| Income (Loss) on Equity Investments | 44 | 45 | 5 | 54 | 52 | 39 | Upgrade
|
| Currency Exchange Gain (Loss) | -114 | -114 | -20 | -154 | -8 | 3 | Upgrade
|
| Other Non-Operating Income (Expenses) | 62 | 127 | 190 | -1,076 | 222 | 169 | Upgrade
|
| EBT Excluding Unusual Items | 1,695 | 2,113 | 8,387 | -13,160 | -4,685 | 674 | Upgrade
|
| Restructuring Charges | -63 | -63 | -30 | 39 | -158 | -66 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,312 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 74 | 74 | 73 | -27 | 14 | 6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 5 | 91 | 13 | 3 | Upgrade
|
| Asset Writedown | -796 | -796 | -1,597 | 1,340 | 250 | -75 | Upgrade
|
| Insurance Settlements | - | - | 95 | - | - | - | Upgrade
|
| Pretax Income | 911 | 1,329 | 6,933 | -13,029 | -4,566 | 542 | Upgrade
|
| Income Tax Expense | 1,086 | 1,109 | 597 | 1,291 | -496 | 139 | Upgrade
|
| Earnings From Continuing Ops. | -175 | 220 | 6,336 | -14,320 | -4,070 | 403 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -4,824 | -36 | - | Upgrade
|
| Net Income to Company | -175 | 220 | 6,336 | -19,144 | -4,106 | 403 | Upgrade
|
| Minority Interest in Earnings | 95 | 77 | -28 | 145 | -63 | -6 | Upgrade
|
| Net Income | -80 | 297 | 6,308 | -18,999 | -4,169 | 397 | Upgrade
|
| Net Income to Common | -80 | 297 | 6,308 | -18,999 | -4,169 | 397 | Upgrade
|
| Net Income Growth | - | -95.29% | - | - | - | -34.92% | Upgrade
|
| Shares Outstanding (Basic) | 419 | 416 | 416 | 29 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 419 | 416 | 416 | 29 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.59% | - | 1350.60% | 56.91% | -0.01% | - | Upgrade
|
| EPS (Basic) | -0.19 | 0.71 | 15.15 | -661.74 | -227.84 | 21.69 | Upgrade
|
| EPS (Diluted) | -0.19 | 0.71 | 15.15 | -661.74 | -227.84 | 21.69 | Upgrade
|
| EPS Growth | - | -95.29% | - | - | - | -34.92% | Upgrade
|
| Free Cash Flow | -1,625 | 984 | 5,986 | -15,601 | 3,042 | 516 | Upgrade
|
| Free Cash Flow Per Share | -3.88 | 2.36 | 14.37 | -543.39 | 166.25 | 28.20 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.400 | 27.400 | Upgrade
|
| Dividend Growth | - | - | - | - | -94.89% | 19.13% | Upgrade
|
| Profit Margin | -0.12% | 0.43% | 5.84% | -6.93% | -2.56% | 0.78% | Upgrade
|
| Free Cash Flow Margin | -2.44% | 1.41% | 5.54% | -5.69% | 1.86% | 1.01% | Upgrade
|
| EBITDA | 2,407 | 2,784 | 8,881 | -10,974 | -4,521 | 1,221 | Upgrade
|
| EBITDA Margin | 3.61% | 3.99% | 8.22% | -4.00% | -2.77% | 2.39% | Upgrade
|
| D&A For EBITDA | 496 | 510 | 691 | 634 | 445 | 531 | Upgrade
|
| EBIT | 1,911 | 2,274 | 8,190 | -11,608 | -4,966 | 690 | Upgrade
|
| EBIT Margin | 2.87% | 3.26% | 7.58% | -4.23% | -3.04% | 1.35% | Upgrade
|
| Effective Tax Rate | 119.21% | 83.45% | 8.61% | - | - | 25.65% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.