Nippon Kanryu Industry Co., Ltd. (FKSE:1771)
Japan
· Delayed Price · Currency is JPY 901.00
-3.00 (-0.33%)
At close: Dec 5, 2025
Nippon Kanryu Industry Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Net Income | 891 | 1,093 | 1,153 | 598 | 1,417 | Upgrade
|
| Depreciation & Amortization | 304 | 301 | 238 | 255 | 313 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 16 | -7 | 111 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -125 | -163 | -148 | - | -27 | Upgrade
|
| Other Operating Activities | -514 | -259 | -266 | -579 | -495 | Upgrade
|
| Change in Accounts Receivable | -266 | 520 | -659 | 502 | -40 | Upgrade
|
| Change in Inventory | -3 | 219 | -1 | 28 | 504 | Upgrade
|
| Change in Accounts Payable | 340 | -295 | 111 | 285 | -114 | Upgrade
|
| Change in Other Net Operating Assets | -123 | 37 | -5 | 75 | -203 | Upgrade
|
| Operating Cash Flow | 504 | 1,469 | 416 | 1,275 | 1,355 | Upgrade
|
| Operating Cash Flow Growth | -65.69% | 253.13% | -67.37% | -5.90% | 107.82% | Upgrade
|
| Capital Expenditures | -281 | -166 | -68 | -73 | -396 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 32 | - | - | Upgrade
|
| Cash Acquisitions | -673 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3 | - | - | -1 | - | Upgrade
|
| Investment in Securities | -365 | 200 | 188 | -10 | 43 | Upgrade
|
| Other Investing Activities | -1 | - | 131 | - | 1 | Upgrade
|
| Investing Cash Flow | -1,327 | 35 | 283 | -84 | -352 | Upgrade
|
| Long-Term Debt Repaid | -115 | -115 | -115 | -115 | -115 | Upgrade
|
| Total Debt Repaid | -115 | -115 | -115 | -115 | -115 | Upgrade
|
| Net Debt Issued (Repaid) | -115 | -115 | -115 | -115 | -115 | Upgrade
|
| Repurchase of Common Stock | - | - | -46 | - | - | Upgrade
|
| Common Dividends Paid | -113 | -100 | -86 | -76 | -66 | Upgrade
|
| Other Financing Activities | -68 | -62 | -5 | -3 | -3 | Upgrade
|
| Financing Cash Flow | -296 | -277 | -252 | -194 | -184 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -2 | -1 | Upgrade
|
| Net Cash Flow | -1,119 | 1,226 | 447 | 995 | 818 | Upgrade
|
| Free Cash Flow | 223 | 1,303 | 348 | 1,202 | 959 | Upgrade
|
| Free Cash Flow Growth | -82.89% | 274.43% | -71.05% | 25.34% | 65.63% | Upgrade
|
| Free Cash Flow Margin | 1.27% | 7.43% | 2.06% | 7.14% | 5.31% | Upgrade
|
| Free Cash Flow Per Share | 18.27 | 106.80 | 28.48 | 97.83 | 78.06 | Upgrade
|
| Cash Interest Paid | 4 | 4 | 4 | 6 | 7 | Upgrade
|
| Cash Income Tax Paid | 513 | 259 | 264 | 582 | 495 | Upgrade
|
| Levered Free Cash Flow | 131.75 | 1,364 | 3.25 | 1,402 | 934.5 | Upgrade
|
| Unlevered Free Cash Flow | 134.25 | 1,367 | 6.38 | 1,405 | 938.88 | Upgrade
|
| Change in Working Capital | -52 | 481 | -554 | 890 | 147 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.