Globus Maritime Limited (FRA:0G93)
Germany
· Delayed Price · Currency is EUR 1.550
+0.230 (17.42%)
Last updated: Dec 5, 2025, 8:10 AM CET
Globus Maritime Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -4.62 | 0.43 | 5.27 | 24.28 | 14.95 | -17.37 | Upgrade
|
| Depreciation & Amortization | 9.65 | 6.24 | 4.73 | 5.6 | 3.91 | 2.4 | Upgrade
|
| Other Amortization | 4.86 | 3.8 | 4.51 | 4.81 | 3.3 | 1.63 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.14 | -0 | -3.88 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -1.89 | -4.4 | - | - | 4.62 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0.04 | 0.04 | Upgrade
|
| Other Operating Activities | -0.37 | 0.37 | -9.75 | -3.73 | -1.14 | 2.96 | Upgrade
|
| Change in Accounts Receivable | -0.67 | 0.04 | -1.04 | 0.89 | -0.85 | 0.09 | Upgrade
|
| Change in Inventory | -0.62 | 0.03 | 1.77 | -2.18 | 0.4 | 0.3 | Upgrade
|
| Change in Accounts Payable | -0.61 | 2.94 | -3.39 | 2.72 | -1.92 | 0.09 | Upgrade
|
| Change in Unearned Revenue | 0.16 | 0.01 | 0.27 | -1.63 | 1.76 | 0.29 | Upgrade
|
| Change in Other Net Operating Assets | -0.39 | -0.67 | 1.45 | -3.87 | 0.31 | -1.27 | Upgrade
|
| Operating Cash Flow | 5.26 | 11.29 | -4.46 | 26.91 | 20.75 | -6.24 | Upgrade
|
| Operating Cash Flow Growth | -55.28% | - | - | 29.67% | - | - | Upgrade
|
| Capital Expenditures | -39 | -113.19 | -19.27 | -29.38 | -71.97 | -18.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.36 | 11.5 | 35.1 | - | - | - | Upgrade
|
| Other Investing Activities | -17.18 | 2.77 | 2.63 | 0.38 | 0.01 | 0.02 | Upgrade
|
| Investing Cash Flow | -47.82 | -98.92 | 18.46 | -29.01 | -71.96 | -18.54 | Upgrade
|
| Long-Term Debt Issued | - | 76 | 25 | 18 | 34.25 | - | Upgrade
|
| Long-Term Debt Repaid | - | -9.92 | -17.08 | -5.66 | -39.74 | -3.2 | Upgrade
|
| Net Debt Issued (Repaid) | 14.56 | 66.08 | 7.92 | 12.34 | -5.49 | -3.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 89.61 | 49.51 | Upgrade
|
| Other Financing Activities | -5.95 | -5.81 | -0.56 | -2.62 | -6.73 | -4.86 | Upgrade
|
| Financing Cash Flow | 8.61 | 60.27 | 7.37 | 9.72 | 77.39 | 41.46 | Upgrade
|
| Net Cash Flow | -33.95 | -27.37 | 21.37 | 7.62 | 26.18 | 16.67 | Upgrade
|
| Free Cash Flow | -33.74 | -101.9 | -23.73 | -2.48 | -51.22 | -24.8 | Upgrade
|
| Free Cash Flow Margin | -85.54% | -292.23% | -76.04% | -4.01% | -118.07% | -211.02% | Upgrade
|
| Free Cash Flow Per Share | -1.64 | -4.95 | -1.15 | -0.12 | -3.46 | -25.86 | Upgrade
|
| Cash Interest Paid | 7.09 | 4.62 | 2.5 | 1.61 | 2.62 | 4.15 | Upgrade
|
| Levered Free Cash Flow | -30.17 | -84.32 | -16.34 | -7.18 | -57.19 | -21.59 | Upgrade
|
| Unlevered Free Cash Flow | -25.53 | -80.99 | -14.17 | -5.93 | -56.14 | -19.34 | Upgrade
|
| Change in Working Capital | -2.12 | 2.34 | -0.93 | -4.06 | -0.31 | -0.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.