Northern Graphite Corporation (FRA:0NG)
Germany
· Delayed Price · Currency is EUR 0.0864
+0.0048 (5.88%)
At close: Dec 4, 2025
Northern Graphite Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22.52 | 22.73 | 17.1 | 11.99 | - | - | Upgrade
|
| Revenue Growth (YoY) | 2.76% | 32.92% | 42.58% | - | - | - | Upgrade
|
| Cost of Revenue | 17.96 | 22.79 | 19.67 | 9.47 | 0.55 | - | Upgrade
|
| Gross Profit | 4.56 | -0.06 | -2.57 | 2.53 | -0.55 | - | Upgrade
|
| Selling, General & Admin | 8.9 | 8.74 | 9.16 | 4.87 | 1.31 | 0.7 | Upgrade
|
| Other Operating Expenses | -2.99 | 0.09 | 0.19 | 0.36 | 0.02 | - | Upgrade
|
| Operating Expenses | 13.07 | 14.21 | 13.5 | 7.77 | 2.17 | 0.73 | Upgrade
|
| Operating Income | -8.51 | -14.27 | -16.07 | -5.24 | -2.73 | -0.73 | Upgrade
|
| Interest Expense | -13.23 | -12.42 | -6.38 | -2.97 | - | - | Upgrade
|
| Interest & Investment Income | 0.11 | 0.17 | 0.08 | 0.16 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.84 | -5.5 | 0.76 | -2.14 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.33 | 2.33 | - | - | - | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -21.15 | -29.7 | -21.61 | -10.19 | -2.71 | -0.78 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.34 | -0.93 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.09 | -0.07 | -0.19 | 0.41 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | - | - | - | - | 0.02 | Upgrade
|
| Asset Writedown | -6.45 | -4.66 | -2.68 | -3.17 | - | - | Upgrade
|
| Other Unusual Items | -4.36 | -4.36 | - | - | - | - | Upgrade
|
| Pretax Income | -31.74 | -38.81 | -24.37 | -13.89 | -3.23 | -0.87 | Upgrade
|
| Income Tax Expense | -0.14 | -0.01 | -0.72 | 0.66 | - | - | Upgrade
|
| Net Income | -31.6 | -38.8 | -23.64 | -14.55 | -3.23 | -0.87 | Upgrade
|
| Net Income to Common | -31.6 | -38.8 | -23.64 | -14.55 | -3.23 | -0.87 | Upgrade
|
| Shares Outstanding (Basic) | 133 | 131 | 129 | 108 | 77 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 131 | 129 | 108 | 77 | 65 | Upgrade
|
| Shares Change (YoY) | 1.67% | 1.65% | 19.38% | 39.12% | 18.97% | - | Upgrade
|
| EPS (Basic) | -0.24 | -0.30 | -0.18 | -0.14 | -0.04 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.30 | -0.18 | -0.14 | -0.04 | -0.01 | Upgrade
|
| Free Cash Flow | -0.72 | -2.07 | -9.65 | -16.96 | -2.08 | -0.7 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.07 | -0.16 | -0.03 | -0.01 | Upgrade
|
| Gross Margin | 20.26% | -0.28% | -15.01% | 21.06% | - | - | Upgrade
|
| Operating Margin | -37.79% | -62.79% | -93.97% | -43.70% | - | - | Upgrade
|
| Profit Margin | -140.33% | -170.73% | -138.27% | -121.33% | - | - | Upgrade
|
| Free Cash Flow Margin | -3.21% | -9.12% | -56.41% | -141.45% | - | - | Upgrade
|
| EBITDA | -1.58 | -8.93 | -12.83 | -2.47 | -2.7 | -0.7 | Upgrade
|
| EBITDA Margin | -7.03% | -39.28% | -75.00% | -20.59% | - | - | Upgrade
|
| D&A For EBITDA | 6.93 | 5.34 | 3.24 | 2.77 | 0.03 | 0.03 | Upgrade
|
| EBIT | -8.51 | -14.27 | -16.07 | -5.24 | -2.73 | -0.73 | Upgrade
|
| EBIT Margin | -37.79% | -62.79% | -93.96% | -43.70% | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.