Vercom S.A. (FRA:14W)
Germany flag Germany · Delayed Price · Currency is EUR
28.20
-0.45 (-1.57%)
At close: Dec 5, 2025

Vercom Statistics

Total Valuation

Vercom has a market cap or net worth of EUR 631.34 million. The enterprise value is 634.81 million.

Market Cap 631.34M
Enterprise Value 634.81M

Important Dates

The next estimated earnings date is Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date May 19, 2025

Share Statistics

Current Share Class 21.97M
Shares Outstanding n/a
Shares Change (YoY) +0.04%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 8.22%
Owned by Institutions (%) 26.36%
Float 5.85M

Valuation Ratios

The trailing PE ratio is 30.80 and the forward PE ratio is 22.84.

PE Ratio 30.80
Forward PE 22.84
PS Ratio 5.71
PB Ratio 7.09
P/TBV Ratio n/a
P/FCF Ratio 27.56
P/OCF Ratio 23.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.33, with an EV/FCF ratio of 27.71.

EV / Earnings 30.97
EV / Sales 5.69
EV / EBITDA 22.33
EV / EBIT 24.84
EV / FCF 27.71

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.22.

Current Ratio 1.27
Quick Ratio 1.22
Debt / Equity 0.22
Debt / EBITDA 0.71
Debt / FCF 0.87
Interest Coverage 18.83

Financial Efficiency

Return on equity (ROE) is 23.37% and return on invested capital (ROIC) is 14.35%.

Return on Equity (ROE) 23.37%
Return on Assets (ROA) 11.78%
Return on Invested Capital (ROIC) 14.35%
Return on Capital Employed (ROCE) 23.52%
Revenue Per Employee 621,437
Profits Per Employee 115,151
Employee Count 163
Asset Turnover 0.82
Inventory Turnover n/a

Taxes

In the past 12 months, Vercom has paid 3.43 million in taxes.

Income Tax 3.43M
Effective Tax Rate 14.19%

Stock Price Statistics

The stock price has increased by +5.72% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +5.72%
50-Day Moving Average 28.29
200-Day Moving Average 27.59
Relative Strength Index (RSI) 54.24
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Vercom had revenue of EUR 110.62 million and earned 20.50 million in profits. Earnings per share was 0.92.

Revenue 110.62M
Gross Profit 57.42M
Operating Income 25.34M
Pretax Income 24.15M
Net Income 20.50M
EBITDA 27.09M
EBIT 25.34M
Earnings Per Share (EPS) 0.92
Full Income Statement

Balance Sheet

The company has 17.10 million in cash and 19.95 million in debt, giving a net cash position of -2.84 million.

Cash & Cash Equivalents 17.10M
Total Debt 19.95M
Net Cash -2.84M
Net Cash Per Share n/a
Equity (Book Value) 89.02M
Book Value Per Share 4.03
Working Capital 5.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.54 million and capital expenditures -3.63 million, giving a free cash flow of 22.91 million.

Operating Cash Flow 26.54M
Capital Expenditures -3.63M
Free Cash Flow 22.91M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 51.91%, with operating and profit margins of 22.91% and 18.53%.

Gross Margin 51.91%
Operating Margin 22.91%
Pretax Margin 21.84%
Profit Margin 18.53%
EBITDA Margin 24.49%
EBIT Margin 22.91%
FCF Margin 20.71%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 1.69%.

Dividend Per Share 0.48
Dividend Yield 1.69%
Dividend Growth (YoY) 26.57%
Years of Dividend Growth 2
Payout Ratio 51.44%
Buyback Yield -0.04%
Shareholder Yield 1.65%
Earnings Yield 3.25%
FCF Yield 3.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vercom has an Altman Z-Score of 11.02 and a Piotroski F-Score of 8.

Altman Z-Score 11.02
Piotroski F-Score 8