MIE Holdings Corporation (FRA:19MA)
Germany
· Delayed Price · Currency is EUR 0.0005
0.00 (0.00%)
At close: Dec 4, 2025
MIE Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 801.95 | 897.54 | 1,036 | 1,431 | 1,018 | 572.47 | Upgrade
|
| Revenue Growth (YoY) | -18.62% | -13.36% | -27.62% | 40.62% | 77.80% | -24.29% | Upgrade
|
| Cost of Revenue | 203.37 | 213.54 | 216.39 | 256.53 | 262.8 | 204.26 | Upgrade
|
| Gross Profit | 598.58 | 684 | 819.6 | 1,175 | 755.04 | 368.21 | Upgrade
|
| Selling, General & Admin | 93.54 | 93.38 | 94.94 | 93.09 | 101.87 | 101.91 | Upgrade
|
| Other Operating Expenses | 44.44 | 61.1 | 64.11 | 153.83 | 29.37 | 17.22 | Upgrade
|
| Operating Expenses | 486.45 | 517.16 | 526.82 | 633.74 | 211.45 | 876.04 | Upgrade
|
| Operating Income | 112.13 | 166.84 | 292.78 | 541.03 | 543.59 | -507.83 | Upgrade
|
| Interest Expense | -357.96 | -356.44 | -345.01 | -468.9 | -775.43 | -765.5 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.17 | 0.11 | 17.77 | 35.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.49 | -20.44 | -46.3 | -83.96 | -15.4 | -69.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.75 | 32.61 | 24.65 | 54.15 | 8.78 | 2.61 | Upgrade
|
| EBT Excluding Unusual Items | -226.57 | -177.43 | -73.7 | 42.43 | -220.69 | -1,305 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.01 | -45.77 | -17.73 | -3.74 | Upgrade
|
| Asset Writedown | -93.4 | -93.4 | - | -2.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 2,512 | - | - | Upgrade
|
| Pretax Income | -319.97 | -270.83 | -73.71 | 2,507 | -238.43 | -1,309 | Upgrade
|
| Income Tax Expense | 46.92 | 58.13 | 83.82 | 127.71 | 99.94 | 42.59 | Upgrade
|
| Earnings From Continuing Operations | -366.89 | -328.96 | -157.53 | 2,379 | -338.36 | -1,351 | Upgrade
|
| Net Income to Company | -366.89 | -328.96 | -157.53 | 2,379 | -338.36 | -1,351 | Upgrade
|
| Net Income | -366.89 | -328.96 | -157.53 | 2,379 | -338.36 | -1,351 | Upgrade
|
| Net Income to Common | -366.89 | -328.96 | -157.53 | 2,379 | -338.36 | -1,351 | Upgrade
|
| Shares Outstanding (Basic) | 3,387 | 3,387 | 3,387 | 3,315 | 3,269 | 3,269 | Upgrade
|
| Shares Outstanding (Diluted) | 3,387 | 3,387 | 3,387 | 3,390 | 3,269 | 3,269 | Upgrade
|
| Shares Change (YoY) | - | - | -0.11% | 3.69% | - | 4.24% | Upgrade
|
| EPS (Basic) | -0.11 | -0.10 | -0.05 | 0.72 | -0.10 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.10 | -0.05 | 0.70 | -0.10 | -0.41 | Upgrade
|
| Free Cash Flow | 244.4 | 290.25 | 213.31 | 313.5 | 39.02 | 21 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.09 | 0.06 | 0.09 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 74.64% | 76.21% | 79.11% | 82.08% | 74.18% | 64.32% | Upgrade
|
| Operating Margin | 13.98% | 18.59% | 28.26% | 37.80% | 53.41% | -88.71% | Upgrade
|
| Profit Margin | -45.75% | -36.65% | -15.21% | 166.20% | -33.24% | -236.05% | Upgrade
|
| Free Cash Flow Margin | 30.48% | 32.34% | 20.59% | 21.90% | 3.83% | 3.67% | Upgrade
|
| EBITDA | 475.18 | 542.3 | 672.1 | 935.47 | 626.04 | 238.59 | Upgrade
|
| EBITDA Margin | 59.25% | 60.42% | 64.88% | 65.36% | 61.51% | 41.68% | Upgrade
|
| D&A For EBITDA | 363.05 | 375.46 | 379.31 | 394.45 | 82.46 | 746.42 | Upgrade
|
| EBIT | 112.13 | 166.84 | 292.78 | 541.03 | 543.59 | -507.83 | Upgrade
|
| EBIT Margin | 13.98% | 18.59% | 28.26% | 37.80% | 53.41% | -88.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.10% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.