Alm. Brand A/S (FRA:1AM)

Alm. Brand Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,366	2,827	2,461	2,329	2,640	1,518
Market Cap Growth	26.10%	14.86%	5.68%	-11.78%	73.89%	12.17%
Enterprise Value	3,545	3,047	2,699	2,517	2,659	1,600
PE Ratio	20.89	28.19	31.25	47.21	32.83	18.29
PS Ratio	1.87	1.55	1.32	1.43	3.64	2.16
PB Ratio	2.08	1.57	1.32	1.25	1.43	2.19
P/FCF Ratio	-	35.86	168.31	117.06	22.21	9.26
P/OCF Ratio	-	29.91	168.31	117.06	21.29	9.25
EV/Sales Ratio	1.97	1.67	1.44	1.55	3.67	2.27
EV/EBITDA Ratio	10.65	10.28	10.08	25.03	25.02	11.95
EV/EBIT Ratio	13.17	12.82	13.17	46.92	26.46	16.05
EV/FCF Ratio	-297.15	38.64	184.53	126.50	22.36	9.75
Debt / Equity Ratio	0.14	0.17	0.17	0.18	0.14	0.31
Debt / EBITDA Ratio	0.70	1.00	1.18	3.24	2.41	1.60
Debt / FCF Ratio	-	3.83	21.92	17.19	2.15	1.31
Quick Ratio	79.13	0.33	1.37	1.59	0.02	0.09
Current Ratio	157.13	0.82	2.52	2.73	0.76	0.29
Asset Turnover	0.38	0.38	0.39	0.31	0.14	0.14
Return on Equity (ROE)	7.84%	5.84%	3.34%	-1.23%	5.36%	11.52%
Return on Assets (ROA)	3.57%	3.12%	2.68%	0.64%	1.24%	1.24%
Return on Capital (ROIC)	8.76%	6.93%	5.83%	1.56%	4.17%	7.17%
Earnings Yield	4.79%	3.69%	3.34%	2.16%	3.05%	5.47%
FCF Yield	-0.35%	2.79%	0.59%	0.85%	4.50%	10.80%
Dividend Yield	3.45%	4.64%	5.25%	3.02%	2.82%	31.64%
Payout Ratio	70.30%	109.14%	75.49%	123.53%	180.44%	-
Buyback Yield / Dilution	2.94%	1.40%	-	-509.35%	-64.35%	1.68%
Total Shareholder Return	6.39%	6.05%	5.25%	-506.33%	-61.52%	33.32%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.