Domo, Inc. (FRA:1ON)
Germany
· Delayed Price · Currency is EUR 9.51
+0.09 (0.93%)
At close: Dec 3, 2025
Domo, Inc. Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2017 - 2020 |
| Revenue | 318 | 317.04 | 318.99 | 308.65 | 257.96 | 210.18 | Upgrade
|
| Revenue Growth (YoY) | -0.14% | -0.61% | 3.35% | 19.65% | 22.73% | 21.21% | Upgrade
|
| Cost of Revenue | 81.44 | 80.99 | 75.47 | 73.08 | 67.15 | 56.75 | Upgrade
|
| Gross Profit | 236.56 | 236.05 | 243.52 | 235.57 | 190.82 | 153.43 | Upgrade
|
| Selling, General & Admin | 197.43 | 207.43 | 213.45 | 228.73 | 198.26 | 160.04 | Upgrade
|
| Research & Development | 79.92 | 87.9 | 85.05 | 95.09 | 81.03 | 66.47 | Upgrade
|
| Operating Expenses | 277.79 | 296.15 | 299.2 | 324.53 | 279.99 | 226.96 | Upgrade
|
| Operating Income | -41.22 | -60.1 | -55.68 | -88.96 | -89.18 | -73.53 | Upgrade
|
| Interest Expense | -19.8 | -19.8 | -19.3 | -15.5 | -13.4 | -12.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.76 | 1.03 | 0.57 | 0.71 | 0 | 1.9 | Upgrade
|
| EBT Excluding Unusual Items | -67.79 | -78.88 | -74.41 | -103.75 | -102.57 | -84.23 | Upgrade
|
| Other Unusual Items | - | -1.85 | -2.3 | -0.62 | - | - | Upgrade
|
| Pretax Income | -67.79 | -80.73 | -74.31 | -104.37 | -102.57 | -84.23 | Upgrade
|
| Income Tax Expense | 1.26 | 1.21 | 1.26 | 1.18 | -0.46 | 0.41 | Upgrade
|
| Net Income | -69.05 | -81.94 | -75.57 | -105.55 | -102.11 | -84.63 | Upgrade
|
| Net Income to Common | -69.05 | -81.94 | -75.57 | -105.55 | -102.11 | -84.63 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 39 | 36 | 34 | 32 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 39 | 36 | 34 | 32 | 29 | Upgrade
|
| Shares Change (YoY) | 6.36% | 6.80% | 5.74% | 6.47% | 9.26% | 6.50% | Upgrade
|
| EPS (Basic) | -1.71 | -2.13 | -2.10 | -3.10 | -3.19 | -2.89 | Upgrade
|
| EPS (Diluted) | -1.71 | -2.13 | -2.10 | -3.10 | -3.19 | -2.89 | Upgrade
|
| Free Cash Flow | 9.85 | -18.5 | -9.15 | -18.89 | -6.14 | -21.58 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.48 | -0.25 | -0.55 | -0.19 | -0.74 | Upgrade
|
| Gross Margin | 74.39% | 74.45% | 76.34% | 76.32% | 73.97% | 73.00% | Upgrade
|
| Operating Margin | -12.96% | -18.96% | -17.46% | -28.82% | -34.57% | -34.98% | Upgrade
|
| Profit Margin | -21.71% | -25.84% | -23.69% | -34.20% | -39.58% | -40.27% | Upgrade
|
| Free Cash Flow Margin | 3.10% | -5.83% | -2.87% | -6.12% | -2.38% | -10.27% | Upgrade
|
| EBITDA | -38.87 | -57.87 | -54.46 | -88.67 | -88.11 | -71.76 | Upgrade
|
| EBITDA Margin | -12.22% | -18.25% | -17.07% | -28.73% | -34.16% | -34.14% | Upgrade
|
| D&A For EBITDA | 2.35 | 2.24 | 1.22 | 0.29 | 1.06 | 1.77 | Upgrade
|
| EBIT | -41.22 | -60.1 | -55.68 | -88.96 | -89.18 | -73.53 | Upgrade
|
| EBIT Margin | -12.96% | -18.96% | -17.46% | -28.82% | -34.57% | -34.98% | Upgrade
|
| Revenue as Reported | 318 | 317.04 | 318.99 | 308.65 | 257.96 | 210.18 | Upgrade
|
| Advertising Expenses | - | 9 | 11.7 | 13.9 | 10.8 | 12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.