1&1 AG (FRA:1U1)
Germany
· Delayed Price · Currency is EUR 18.58
-0.20 (-1.06%)
Last updated: Aug 14, 2025
1&1 AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,055 | 4,064 | 4,097 | 3,964 | 3,910 | 3,787 | Upgrade
|
| Revenue Growth (YoY) | -1.57% | -0.79% | 3.36% | 1.38% | 3.25% | 3.05% | Upgrade
|
| Cost of Revenue | 2,901 | 2,843 | 2,841 | 2,685 | 2,652 | 2,691 | Upgrade
|
| Gross Profit | 1,154 | 1,221 | 1,255 | 1,278 | 1,258 | 1,096 | Upgrade
|
| Selling, General & Admin | 556.22 | 545.33 | 527.2 | 418.59 | 396.95 | 337.13 | Upgrade
|
| Other Operating Expenses | -38.96 | -36.81 | -30.9 | -33.34 | -27.62 | -31.9 | Upgrade
|
| Operating Expenses | 641.36 | 630.38 | 601.69 | 492.53 | 447.69 | 384.02 | Upgrade
|
| Operating Income | 512.67 | 590.69 | 653.71 | 785.91 | 810.2 | 711.6 | Upgrade
|
| Interest Expense | -25.77 | -20.48 | -11.15 | -8.22 | -12.91 | -1.49 | Upgrade
|
| Interest & Investment Income | 13.65 | 15.83 | 19.89 | 4.45 | 1.11 | 0.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.15 | 0.14 | 0.15 | 0.22 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.33 | 0.47 | 0.33 | 0.42 | 0.21 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 497.36 | 586.65 | 662.91 | 782.71 | 798.83 | 707.8 | Upgrade
|
| Asset Writedown | -281.45 | -281.45 | -198.03 | -251.17 | -263.71 | -265.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -129.83 | Upgrade
|
| Pretax Income | 215.91 | 305.2 | 464.88 | 531.54 | 535.12 | 312.59 | Upgrade
|
| Income Tax Expense | 64.94 | 92.43 | 149.93 | 164.21 | 165.1 | 92.99 | Upgrade
|
| Earnings From Continuing Operations | 150.97 | 212.76 | 314.95 | 367.33 | 370.02 | 219.59 | Upgrade
|
| Net Income to Company | 150.97 | 212.76 | 314.95 | 367.33 | 370.02 | 219.59 | Upgrade
|
| Net Income | 150.97 | 212.76 | 314.95 | 367.33 | 370.02 | 219.59 | Upgrade
|
| Net Income to Common | 150.97 | 212.76 | 314.95 | 367.33 | 370.02 | 219.59 | Upgrade
|
| Net Income Growth | -44.38% | -32.45% | -14.26% | -0.73% | 68.50% | -41.23% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 176 | 176 | 176 | 176 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 177 | 176 | 176 | 177 | 176 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.41% | 0.10% | -0.15% | 0.05% | 0.11% | Upgrade
|
| EPS (Basic) | 0.86 | 1.21 | 1.79 | 2.08 | 2.10 | 1.25 | Upgrade
|
| EPS (Diluted) | 0.85 | 1.20 | 1.78 | 2.08 | 2.10 | 1.24 | Upgrade
|
| EPS Growth | -44.48% | -32.58% | -14.42% | -0.91% | 69.29% | -41.50% | Upgrade
|
| Free Cash Flow | 190.41 | 20.46 | -70.15 | -66.44 | 394.56 | 243.43 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.12 | -0.40 | -0.38 | 2.23 | 1.38 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | Upgrade
|
| Gross Margin | 28.46% | 30.04% | 30.64% | 32.25% | 32.17% | 28.93% | Upgrade
|
| Operating Margin | 12.64% | 14.53% | 15.96% | 19.83% | 20.72% | 18.79% | Upgrade
|
| Profit Margin | 3.72% | 5.24% | 7.69% | 9.27% | 9.46% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 4.70% | 0.50% | -1.71% | -1.68% | 10.09% | 6.43% | Upgrade
|
| EBITDA | 740.14 | 791.08 | 823.07 | 918.17 | 948.44 | 841.78 | Upgrade
|
| EBITDA Margin | 18.25% | 19.46% | 20.09% | 23.16% | 24.26% | 22.23% | Upgrade
|
| D&A For EBITDA | 227.47 | 200.39 | 169.37 | 132.26 | 138.24 | 130.19 | Upgrade
|
| EBIT | 512.67 | 590.69 | 653.71 | 785.91 | 810.2 | 711.6 | Upgrade
|
| EBIT Margin | 12.64% | 14.53% | 15.96% | 19.83% | 20.72% | 18.79% | Upgrade
|
| Effective Tax Rate | 30.08% | 30.29% | 32.25% | 30.89% | 30.85% | 29.75% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.