Wayfair Inc. (FRA:1WF)

Wayfair Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,667	5,365	6,584	3,297	17,463	18,358
Market Cap Growth	121.18%	-18.52%	99.71%	-81.12%	-4.88%	144.78%
Enterprise Value	12,882	8,042	9,074	5,875	18,803	19,401
Last Close Price	82.06	41.55	57.50	30.37	168.45	190.00
PE Ratio	-	-	-	-	-	121.39
PS Ratio	1.02	0.47	0.61	0.29	1.45	1.59
PB Ratio	-4.52	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	29.17	22.76	36.21	-	64.27	18.24
P/OCF Ratio	25.34	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.22	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	64.52	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	35.23	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.37	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	16.37	-	-	-	19.12	5.44
Debt / FCF Ratio	8.86	17.30	20.92	-	13.12	2.95
Asset Turnover	3.75	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	113.18	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.60	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.74	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-1.21%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-3.28%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-7.30%	-31.90%	-56.90%	-87.10%	-3.50%	15.10%
Earnings Yield	-2.60%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.43%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.59%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.