Ynvisible Interactive Inc. (FRA:1XNA)
0.0810
-0.0002 (-0.25%)
At close: Dec 4, 2025
Ynvisible Interactive Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.98 | 0.93 | 1.08 | 0.69 | 1.38 | 0.39 | Upgrade
|
| Revenue Growth (YoY) | -21.98% | -13.90% | 56.99% | -50.19% | 255.16% | 88.44% | Upgrade
|
| Cost of Revenue | 0.74 | 0.56 | 0.65 | 0.29 | 1.01 | 0.27 | Upgrade
|
| Gross Profit | 0.25 | 0.37 | 0.43 | 0.4 | 0.37 | 0.12 | Upgrade
|
| Selling, General & Admin | 5.38 | 3.89 | 4.44 | 4.91 | 6.27 | 4.05 | Upgrade
|
| Research & Development | 0.56 | 1.03 | 0.98 | 0.79 | 0.29 | 0.12 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -0.22 | Upgrade
|
| Operating Expenses | 6.53 | 5.51 | 6.01 | 6.3 | 7.17 | 4.63 | Upgrade
|
| Operating Income | -6.28 | -5.14 | -5.59 | -5.9 | -6.81 | -4.51 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.18 | 0.46 | 0.28 | 0.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.04 | 0.31 | 0.52 | 0.77 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | -6.54 | -5.01 | -4.83 | -5.11 | -5.88 | -3.79 | Upgrade
|
| Asset Writedown | -0.01 | -0 | -0.07 | - | - | - | Upgrade
|
| Pretax Income | -6.55 | -5.01 | -4.9 | -5.11 | -5.88 | -3.79 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | -6.55 | -5.01 | -4.9 | -5.11 | -5.89 | -3.79 | Upgrade
|
| Net Income to Common | -6.55 | -5.01 | -4.9 | -5.11 | -5.89 | -3.79 | Upgrade
|
| Shares Outstanding (Basic) | 135 | 125 | 125 | 125 | 116 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 125 | 125 | 125 | 116 | 76 | Upgrade
|
| Shares Change (YoY) | 8.05% | 0.64% | 0.00% | 7.39% | 52.03% | 16.74% | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.04 | -0.04 | -0.05 | -0.05 | Upgrade
|
| Free Cash Flow | -6.45 | -4.31 | -4.14 | -3.99 | -4.78 | -2.55 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | Upgrade
|
| Gross Margin | 24.95% | 39.62% | 39.46% | 58.46% | 26.57% | 29.74% | Upgrade
|
| Operating Margin | -638.16% | -553.82% | -518.39% | -859.16% | -494.00% | -1162.94% | Upgrade
|
| Profit Margin | -665.58% | -540.51% | -455.00% | -744.43% | -427.23% | -978.24% | Upgrade
|
| Free Cash Flow Margin | -655.41% | -465.06% | -384.38% | -581.65% | -346.78% | -657.19% | Upgrade
|
| EBITDA | -6.13 | -4.81 | -5.26 | -5.55 | -6.43 | -4.18 | Upgrade
|
| D&A For EBITDA | 0.15 | 0.33 | 0.33 | 0.35 | 0.37 | 0.34 | Upgrade
|
| EBIT | -6.28 | -5.14 | -5.59 | -5.9 | -6.81 | -4.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.