Xintela AB (publ) (FRA:1XT)
Germany
· Delayed Price · Currency is EUR 0.0122
+0.0008 (7.02%)
At close: Dec 4, 2025
Xintela AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2.96 | 4.22 | 0.08 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | -7.68% | 5303.85% | - | - | - | - | Upgrade
|
| Gross Profit | 2.96 | 4.22 | 0.08 | - | - | - | Upgrade
|
| Selling, General & Admin | 11.8 | 10.44 | 12.79 | 16.65 | 11.94 | 10.67 | Upgrade
|
| Research & Development | 33.12 | 33.22 | 46.24 | 55.79 | 50.46 | 38.17 | Upgrade
|
| Other Operating Expenses | - | - | -1.71 | -3.38 | -2.33 | -14.95 | Upgrade
|
| Operating Expenses | 44.93 | 43.66 | 57.32 | 69.06 | 60.07 | 33.9 | Upgrade
|
| Operating Income | -41.97 | -39.45 | -57.24 | -69.06 | -60.07 | -33.9 | Upgrade
|
| Interest Expense | -2.58 | -2.11 | -1.14 | -4.11 | -0.54 | -2.67 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.01 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | -13.69 | Upgrade
|
| Pretax Income | -44.53 | -41.53 | -58.37 | -73.17 | -60.6 | -50.26 | Upgrade
|
| Income Tax Expense | -2.25 | -2.34 | -4.28 | -6.95 | -1.05 | - | Upgrade
|
| Net Income | -42.28 | -39.19 | -54.08 | -66.22 | -59.55 | -50.26 | Upgrade
|
| Net Income to Common | -42.28 | -39.19 | -54.08 | -66.22 | -59.55 | -50.26 | Upgrade
|
| Shares Outstanding (Basic) | 650 | 573 | 420 | 180 | 83 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 573 | 420 | 180 | 83 | 49 | Upgrade
|
| Shares Change (YoY) | 15.54% | 36.54% | 133.82% | 116.69% | 70.71% | 22.98% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 | -1.04 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 | -1.04 | Upgrade
|
| Free Cash Flow | -57.48 | -40.7 | -53.22 | -73.11 | -57.37 | -21.71 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.07 | -0.13 | -0.41 | -0.69 | -0.45 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | - | - | - | Upgrade
|
| Operating Margin | -1419.28% | -935.87% | -73380.77% | - | - | - | Upgrade
|
| Profit Margin | -1429.89% | -929.78% | -69337.18% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -1943.96% | -965.69% | -68230.77% | - | - | - | Upgrade
|
| EBITDA | -41.6 | -38.9 | -53.47 | -64.83 | -56.57 | -30.33 | Upgrade
|
| D&A For EBITDA | 0.37 | 0.55 | 3.77 | 4.23 | 3.5 | 3.57 | Upgrade
|
| EBIT | -41.97 | -39.45 | -57.24 | -69.06 | -60.07 | -33.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.