Medical Facilities Corporation (FRA:31F)
Germany
· Delayed Price · Currency is EUR 10.20
+0.55 (5.70%)
At close: Dec 4, 2025
Medical Facilities Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 335.91 | 331.53 | 339.58 | 424.55 | 398.63 | 363.85 | Upgrade
|
| Revenue Growth (YoY) | 30.85% | -2.37% | -20.02% | 6.50% | 9.56% | -8.60% | Upgrade
|
| Cost of Revenue | 206.59 | 202.11 | 209.31 | 271.28 | 249.93 | 235.45 | Upgrade
|
| Gross Profit | 129.32 | 129.42 | 130.26 | 153.27 | 148.71 | 128.4 | Upgrade
|
| Selling, General & Admin | 58.8 | 60.65 | 62.78 | 70.86 | 57.68 | 58.73 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.54 | 0.54 | 1.31 | 0.64 | 7.23 | 7.97 | Upgrade
|
| Operating Expenses | 75.34 | 77.47 | 81.09 | 91.62 | 84.45 | 86.62 | Upgrade
|
| Operating Income | 53.98 | 51.95 | 49.18 | 61.65 | 64.26 | 41.79 | Upgrade
|
| Interest Expense | -9.63 | -12.09 | -13.25 | -12.89 | -14.2 | -14.35 | Upgrade
|
| Interest & Investment Income | 2.56 | 1.08 | 0.72 | 0.32 | 0.08 | 2.3 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.32 | -0.57 | -0.13 | -1.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | -0.06 | -0.03 | -0 | -0.03 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.6 | 0.54 | -3.08 | 7.7 | -12.19 | -12.76 | Upgrade
|
| EBT Excluding Unusual Items | 70.34 | 41.42 | 33.21 | 56.2 | 37.79 | 15.09 | Upgrade
|
| Impairment of Goodwill | -2.27 | -2.27 | - | -15.36 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.49 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -1.19 | - | - | Upgrade
|
| Other Unusual Items | - | 11.96 | -0.79 | -22.15 | 13.1 | 26.69 | Upgrade
|
| Pretax Income | 68.08 | 51.11 | 34.91 | 17.5 | 50.89 | 41.78 | Upgrade
|
| Income Tax Expense | 0.5 | -5.69 | 6.06 | 5.21 | 4.4 | 4.36 | Upgrade
|
| Earnings From Continuing Operations | 67.58 | 56.79 | 28.85 | 12.3 | 46.49 | 37.42 | Upgrade
|
| Earnings From Discontinued Operations | 37.01 | 48.77 | 15.15 | - | - | -1.74 | Upgrade
|
| Net Income to Company | 104.59 | 105.56 | 44 | 12.3 | 46.49 | 35.68 | Upgrade
|
| Minority Interest in Earnings | -23.26 | -32.07 | -25.5 | -16.7 | -30.99 | -26.87 | Upgrade
|
| Net Income | 81.33 | 73.49 | 18.5 | -4.41 | 15.5 | 8.81 | Upgrade
|
| Net Income to Common | 81.33 | 73.49 | 18.5 | -4.41 | 15.5 | 8.81 | Upgrade
|
| Net Income Growth | 316.48% | 297.18% | - | - | 75.88% | -10.29% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 24 | 25 | 29 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 24 | 25 | 29 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -3.84% | -4.96% | -14.00% | -5.65% | 0.07% | -16.04% | Upgrade
|
| EPS (Basic) | 3.91 | 3.06 | 0.73 | -0.15 | 0.50 | 0.28 | Upgrade
|
| EPS (Diluted) | 3.48 | 3.06 | 0.73 | -0.15 | 0.50 | 0.28 | Upgrade
|
| EPS Growth | 335.23% | 319.18% | - | - | 78.04% | - | Upgrade
|
| Free Cash Flow | 48.87 | 76.22 | 56.66 | 50.3 | 67.22 | 105.76 | Upgrade
|
| Free Cash Flow Per Share | 2.08 | 3.18 | 2.24 | 1.71 | 2.16 | 3.40 | Upgrade
|
| Dividend Per Share | 0.243 | 0.242 | 0.242 | 0.238 | 0.230 | 0.220 | Upgrade
|
| Dividend Growth | -5.89% | -0.33% | 1.85% | 3.64% | 4.46% | -71.04% | Upgrade
|
| Gross Margin | 38.50% | 39.04% | 38.36% | 36.10% | 37.30% | 35.29% | Upgrade
|
| Operating Margin | 16.07% | 15.67% | 14.48% | 14.52% | 16.12% | 11.48% | Upgrade
|
| Profit Margin | 24.21% | 22.17% | 5.45% | -1.04% | 3.89% | 2.42% | Upgrade
|
| Free Cash Flow Margin | 14.55% | 22.99% | 16.69% | 11.85% | 16.86% | 29.07% | Upgrade
|
| EBITDA | 60.9 | 61.07 | 60.01 | 71.58 | 80.86 | 59.55 | Upgrade
|
| EBITDA Margin | 18.13% | 18.42% | 17.67% | 16.86% | 20.28% | 16.37% | Upgrade
|
| D&A For EBITDA | 6.92 | 9.12 | 10.84 | 9.93 | 16.6 | 17.77 | Upgrade
|
| EBIT | 53.98 | 51.95 | 49.18 | 61.65 | 64.26 | 41.79 | Upgrade
|
| EBIT Margin | 16.07% | 15.67% | 14.48% | 14.52% | 16.12% | 11.48% | Upgrade
|
| Effective Tax Rate | 0.73% | - | 17.37% | 29.75% | 8.64% | 10.43% | Upgrade
|
| Revenue as Reported | 335.91 | 343.49 | 339.58 | 414.39 | 411.73 | 389.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.