New Gold Inc. (FRA:32N)

New Gold Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,228	1,906	903	627	894	1,221
Market Cap Growth	141.35%	111.07%	43.95%	-29.84%	-26.79%	129.74%
Enterprise Value	5,464	2,187	1,103	748	1,167	1,474
Last Close Price	6.69	2.37	1.32	0.95	1.28	1.74
PE Ratio	24.61	19.23	-	-	7.23	-
PS Ratio	4.94	2.13	1.27	1.11	1.36	2.32
PB Ratio	4.95	1.88	1.26	0.70	1.06	1.89
P/TBV Ratio	4.95	1.88	1.26	0.70	1.06	1.89
P/FCF Ratio	76.39	16.22	46.00	-	13.31	140.94
P/OCF Ratio	9.01	5.02	3.47	3.52	3.14	5.07
EV/Sales Ratio	5.09	2.45	1.55	1.32	1.78	2.80
EV/EBITDA Ratio	9.04	5.28	4.21	4.56	3.98	7.20
EV/EBIT Ratio	14.17	12.75	21.36	-	9.95	28.04
EV/FCF Ratio	79.84	18.60	56.21	-	17.36	170.10
Debt / Equity Ratio	0.32	0.38	0.51	0.42	0.54	0.66
Debt / EBITDA Ratio	0.57	0.93	1.35	2.22	1.53	1.97
Debt / FCF Ratio	4.95	3.28	18.49	-	6.69	48.90
Asset Turnover	0.57	0.43	0.35	0.26	0.32	0.29
Inventory Turnover	3.62	3.56	3.72	3.53	3.88	3.47
Quick Ratio	0.45	0.69	0.92	1.47	3.30	1.98
Current Ratio	0.88	1.39	1.54	2.21	3.97	2.64
Return on Equity (ROE)	22.29%	11.14%	-7.38%	-6.98%	16.11%	-9.06%
Return on Assets (ROA)	12.83%	5.17%	1.58%	-0.48%	3.53%	1.82%
Return on Capital (ROIC)	18.10%	8.40%	2.79%	-0.80%	6.01%	2.67%
Return on Capital Employed (ROCE)	22.10%	9.80%	2.80%	-0.90%	5.80%	3.10%
Earnings Yield	4.06%	5.20%	-6.46%	-9.96%	13.83%	-5.31%
FCF Yield	1.31%	6.17%	2.17%	-15.24%	7.51%	0.71%
Buyback Yield / Dilution	-8.48%	-9.97%	-0.31%	0.07%	-0.90%	-10.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.