FRA:36X Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	2,583	1,750	900	796	819	896	Upgrade
Market Cap Growth	63.94%	94.41%	13.02%	-2.79%	-8.59%	28.23%	Upgrade
Enterprise Value	2,591	1,831	913	777	702	855	Upgrade
Last Close Price	6.45	5.60	2.84	2.96	2.84	3.68	Upgrade
PS Ratio	55.63	13.48	31.78	27.99	212.05	574.86	Upgrade
PB Ratio	32.15	48.23	99.87	14.36	4.79	8.45	Upgrade
P/TBV Ratio	38.10	80.87	-	19.59	5.15	9.47	Upgrade
EV/Sales Ratio	54.81	14.11	32.24	27.31	181.70	548.17	Upgrade
Debt / Equity Ratio	2.54	6.09	25.42	4.39	0.88	0.63	Upgrade
Asset Turnover	0.13	0.38	0.08	0.07	0.01	0.01	Upgrade
Inventory Turnover	3.70	2.56	2.38	3.29	-	-	Upgrade
Quick Ratio	1.40	1.17	1.35	1.78	5.05	3.77	Upgrade
Current Ratio	1.54	1.26	1.44	1.86	5.22	3.91	Upgrade
Return on Equity (ROE)	-159.65%	-235.32%	-386.28%	-107.45%	-75.18%	-78.02%	Upgrade
Return on Assets (ROA)	-22.77%	-9.25%	-20.92%	-19.14%	-24.97%	-29.14%	Upgrade
Return on Capital (ROIC)	-28.78%	-12.43%	-27.41%	-24.43%	-31.57%	-36.13%	Upgrade
Return on Capital Employed (ROCE)	-62.00%	-26.10%	-57.00%	-45.30%	-36.20%	-47.00%	Upgrade
Earnings Yield	-5.33%	-3.07%	-13.12%	-15.04%	-13.22%	-9.47%	Upgrade
FCF Yield	-1.00%	-1.03%	-10.95%	-14.60%	-17.57%	-12.02%	Upgrade
Buyback Yield / Dilution	-12.40%	-7.00%	-7.07%	-3.56%	-17.93%	-84.97%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.