Elastic Ratios and Metrics

Market cap in millions EUR. Fiscal year is May - April.

Millions EUR. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Dec '25 Dec 3, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2017 - 2020
Market Capitalization	6,763	7,933	9,637	5,005	6,753	9,001	Upgrade
Market Cap Growth	-19.16%	-17.68%	92.53%	-25.88%	-24.97%	87.86%	Upgrade
Enterprise Value	6,071	7,319	9,245	4,751	6,490	8,699	Upgrade
Last Close Price	60.76	74.66	96.60	51.40	84.19	100.54	Upgrade
PE Ratio	-	-	166.96	-	-	-	Upgrade
PS Ratio	4.85	6.07	8.13	5.17	8.25	17.79	Upgrade
PB Ratio	8.75	9.71	13.96	13.85	17.13	24.02	Upgrade
P/TBV Ratio	15.20	15.09	25.88	83.51	117.39	50.20	Upgrade
P/FCF Ratio	25.80	34.38	70.91	167.51	2233.05	581.09	Upgrade
P/OCF Ratio	25.45	33.82	69.27	154.90	1254.71	480.26	Upgrade
EV/Sales Ratio	4.39	5.60	7.80	4.91	7.93	17.20	Upgrade
EV/FCF Ratio	23.16	31.72	68.03	159.00	2146.21	561.57	Upgrade
Debt / Equity Ratio	0.66	0.64	0.80	1.49	1.43	0.06	Upgrade
Debt / FCF Ratio	1.95	2.27	4.09	18.02	186.45	1.51	Upgrade
Asset Turnover	0.68	0.61	0.64	0.63	0.66	0.69	Upgrade
Quick Ratio	1.79	1.76	1.62	1.64	1.81	1.25	Upgrade
Current Ratio	1.97	1.92	1.76	1.78	1.96	1.42	Upgrade
Return on Equity (ROE)	-12.84%	-12.98%	10.86%	-58.00%	-47.06%	-29.95%	Upgrade
Return on Assets (ROA)	-0.88%	-1.40%	-3.84%	-6.71%	-7.93%	-9.11%	Upgrade
Return on Capital (ROIC)	-1.43%	-2.37%	-6.59%	-11.35%	-13.94%	-17.44%	Upgrade
Return on Capital Employed (ROCE)	-2.10%	-3.40%	-8.90%	-17.70%	-15.80%	-24.70%	Upgrade
Earnings Yield	-1.40%	-1.20%	0.60%	-4.28%	-2.86%	-1.20%	Upgrade
FCF Yield	3.88%	2.91%	1.41%	0.60%	0.04%	0.17%	Upgrade
Buyback Yield / Dilution	0.65%	0.31%	-8.62%	-3.44%	-6.12%	-10.67%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.