Global Corn Group Limited (FRA:3GS)
Germany
· Delayed Price · Currency is EUR 0.0090
0.00 (0.00%)
At close: Dec 4, 2025
Global Corn Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 544.63 | 623.46 | 440.81 | 359.57 | 728.1 | 769.02 | Upgrade
|
| Revenue Growth (YoY) | -6.04% | 41.43% | 22.60% | -50.62% | -5.32% | -60.70% | Upgrade
|
| Cost of Revenue | 499.36 | 591.09 | 404.19 | 332.29 | 686.51 | 691.16 | Upgrade
|
| Gross Profit | 45.27 | 32.37 | 36.62 | 27.28 | 41.59 | 77.87 | Upgrade
|
| Selling, General & Admin | 98.61 | 100.49 | 91.71 | 100.35 | 145.67 | 155.99 | Upgrade
|
| Other Operating Expenses | 103.34 | 81.29 | 36.85 | 48.79 | 61.64 | 111.41 | Upgrade
|
| Operating Expenses | 201.95 | 181.78 | 128.56 | 149.14 | 207.31 | 267.41 | Upgrade
|
| Operating Income | -156.67 | -149.41 | -91.94 | -121.86 | -165.72 | -189.54 | Upgrade
|
| Interest Expense | -41.05 | -34.55 | -42.44 | -41.04 | -77.9 | -109.54 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.04 | 0.03 | 0.02 | 0.15 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.52 | 2.54 | 0.16 | 0.77 | - | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.2 | 28.8 | 11.28 | 13.27 | 17.26 | 17.57 | Upgrade
|
| EBT Excluding Unusual Items | -159.97 | -152.59 | -122.91 | -148.84 | -226.21 | -281.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.68 | 42.22 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -21.28 | - | - | - | Upgrade
|
| Other Unusual Items | - | 167.62 | - | - | 128.28 | 290.62 | Upgrade
|
| Pretax Income | -171.65 | 57.25 | -144.19 | -148.84 | -97.93 | 9.49 | Upgrade
|
| Income Tax Expense | -9.37 | -9.37 | -4.37 | -7.43 | -1.67 | 18.21 | Upgrade
|
| Earnings From Continuing Operations | -162.28 | 66.62 | -139.82 | -141.41 | -96.26 | -8.73 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 429.34 | -71.08 | - | - | Upgrade
|
| Net Income to Company | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 | Upgrade
|
| Net Income | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 | Upgrade
|
| Net Income to Common | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 | Upgrade
|
| Net Income Growth | - | -76.99% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,911 | 1,748 | 1,528 | 1,528 | 1,528 | 1,528 | Upgrade
|
| Shares Outstanding (Diluted) | 1,911 | 2,251 | 1,528 | 1,528 | 1,528 | 1,528 | Upgrade
|
| Shares Change (YoY) | 16.91% | 47.35% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.08 | 0.04 | 0.19 | -0.14 | -0.06 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.03 | 0.19 | -0.14 | -0.06 | -0.01 | Upgrade
|
| EPS Growth | - | -85.31% | - | - | - | - | Upgrade
|
| Free Cash Flow | -173.5 | -192.38 | 87.8 | 13.14 | -285.45 | -30.01 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.09 | 0.06 | 0.01 | -0.19 | -0.02 | Upgrade
|
| Gross Margin | 8.31% | 5.19% | 8.31% | 7.59% | 5.71% | 10.13% | Upgrade
|
| Operating Margin | -28.77% | -23.96% | -20.86% | -33.89% | -22.76% | -24.65% | Upgrade
|
| Profit Margin | -29.80% | 10.69% | 65.68% | -59.10% | -13.22% | -1.14% | Upgrade
|
| Free Cash Flow Margin | -31.86% | -30.86% | 19.92% | 3.65% | -39.20% | -3.90% | Upgrade
|
| EBITDA | -127.53 | -124.98 | -34.08 | -67.73 | -104.54 | -116.86 | Upgrade
|
| EBITDA Margin | -23.41% | -20.05% | -7.73% | -18.83% | -14.36% | -15.20% | Upgrade
|
| D&A For EBITDA | 29.14 | 24.43 | 57.87 | 54.14 | 61.18 | 72.68 | Upgrade
|
| EBIT | -156.67 | -149.41 | -91.94 | -121.86 | -165.72 | -189.54 | Upgrade
|
| EBIT Margin | -28.77% | -23.96% | -20.86% | -33.89% | -22.76% | -24.65% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 191.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.