Kontoor Brands, Inc. (FRA:3KO)
Germany
· Delayed Price · Currency is EUR 59.92
-0.32 (-0.53%)
Last updated: Aug 14, 2025
Kontoor Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2016 - 2019 |
| Revenue | 2,651 | 2,608 | 2,607 | 2,631 | 2,476 | 2,098 | Upgrade
|
| Revenue Growth (YoY) | 3.44% | 0.00% | -0.91% | 6.28% | 18.02% | -17.69% | Upgrade
|
| Cost of Revenue | 1,434 | 1,431 | 1,514 | 1,497 | 1,368 | 1,230 | Upgrade
|
| Gross Profit | 1,216 | 1,177 | 1,094 | 1,134 | 1,108 | 868.29 | Upgrade
|
| Selling, General & Admin | 822.74 | 794.68 | 758.67 | 764.02 | 823.76 | 719.01 | Upgrade
|
| Operating Expenses | 822.74 | 794.68 | 758.67 | 764.02 | 823.76 | 719.01 | Upgrade
|
| Operating Income | 393.57 | 382.28 | 334.95 | 370.35 | 283.97 | 149.28 | Upgrade
|
| Interest Expense | -44.44 | -40.82 | -40.41 | -34.92 | -38.9 | -49.99 | Upgrade
|
| Interest & Investment Income | 12.45 | 11.15 | 3.79 | 1.35 | 1.48 | 1.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.53 | 0.36 | 0.53 | 0.25 | -0.36 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.05 | -11.55 | -11.28 | -6.79 | -0.6 | -2.66 | Upgrade
|
| EBT Excluding Unusual Items | 375.31 | 341.41 | 287.58 | 330.24 | 245.59 | 98.38 | Upgrade
|
| Merger & Restructuring Charges | -57.41 | -38.29 | -14.28 | -11.11 | -0.99 | -25.44 | Upgrade
|
| Asset Writedown | -1.7 | -1.7 | -1.4 | - | - | - | Upgrade
|
| Pretax Income | 316.19 | 301.42 | 271.9 | 319.14 | 244.6 | 72.94 | Upgrade
|
| Income Tax Expense | 64.92 | 55.62 | 40.91 | 73.64 | 49.18 | 5.01 | Upgrade
|
| Net Income | 251.28 | 245.8 | 230.99 | 245.49 | 195.42 | 67.92 | Upgrade
|
| Net Income to Common | 251.28 | 245.8 | 230.99 | 245.49 | 195.42 | 67.92 | Upgrade
|
| Net Income Growth | 4.88% | 6.41% | -5.91% | 25.62% | 187.71% | -29.73% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 56 | 56 | 56 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 57 | 57 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | -1.32% | -1.07% | -0.05% | -3.60% | 2.12% | 1.13% | Upgrade
|
| EPS (Basic) | 4.54 | 4.42 | 4.13 | 4.40 | 3.40 | 1.19 | Upgrade
|
| EPS (Diluted) | 4.47 | 4.36 | 4.06 | 4.31 | 3.31 | 1.17 | Upgrade
|
| EPS Growth | 5.71% | 7.39% | -5.80% | 30.21% | 182.91% | -30.77% | Upgrade
|
| Free Cash Flow | 302.14 | 349.44 | 329.18 | 65.21 | 273.31 | 223.79 | Upgrade
|
| Free Cash Flow Per Share | 5.39 | 6.20 | 5.78 | 1.15 | 4.63 | 3.87 | Upgrade
|
| Dividend Per Share | 2.060 | 2.020 | 1.940 | 1.860 | 1.660 | 0.400 | Upgrade
|
| Dividend Growth | 4.04% | 4.12% | 4.30% | 12.05% | 315.00% | -76.19% | Upgrade
|
| Gross Margin | 45.89% | 45.14% | 41.94% | 43.11% | 44.74% | 41.39% | Upgrade
|
| Operating Margin | 14.85% | 14.66% | 12.85% | 14.07% | 11.47% | 7.12% | Upgrade
|
| Profit Margin | 9.48% | 9.43% | 8.86% | 9.33% | 7.89% | 3.24% | Upgrade
|
| Free Cash Flow Margin | 11.40% | 13.40% | 12.63% | 2.48% | 11.04% | 10.67% | Upgrade
|
| EBITDA | 436.5 | 424.91 | 373 | 407.48 | 320.57 | 183.77 | Upgrade
|
| EBITDA Margin | 16.47% | 16.30% | 14.31% | 15.48% | 12.95% | 8.76% | Upgrade
|
| D&A For EBITDA | 42.93 | 42.64 | 38.05 | 37.13 | 36.6 | 34.49 | Upgrade
|
| EBIT | 393.57 | 382.28 | 334.95 | 370.35 | 283.97 | 149.28 | Upgrade
|
| EBIT Margin | 14.85% | 14.66% | 12.85% | 14.07% | 11.47% | 7.12% | Upgrade
|
| Effective Tax Rate | 20.53% | 18.45% | 15.04% | 23.08% | 20.11% | 6.87% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.