Huijing Holdings Company Limited (FRA:3XU)
Germany
· Delayed Price · Currency is EUR 0.0020
+0.0005 (33.33%)
At close: Dec 5, 2025
Huijing Holdings Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 342.77 | 240.92 | 941.22 | 85.89 | 5,309 | 5,153 | Upgrade
|
| Revenue Growth (YoY) | -64.00% | -74.40% | 995.80% | -98.38% | 3.03% | 42.92% | Upgrade
|
| Cost of Revenue | 433.12 | 322.66 | 731.31 | 1,937 | 3,642 | 3,369 | Upgrade
|
| Gross Profit | -90.35 | -81.74 | 209.91 | -1,851 | 1,667 | 1,784 | Upgrade
|
| Selling, General & Admin | 72.15 | 100.22 | 280.29 | 349.47 | 595.9 | 667.75 | Upgrade
|
| Other Operating Expenses | 92.63 | 66.81 | 138.19 | 88.3 | 41.54 | 31.89 | Upgrade
|
| Operating Expenses | 118.05 | 170.53 | 464.16 | 482.12 | 637.43 | 699.63 | Upgrade
|
| Operating Income | -208.4 | -252.28 | -254.25 | -2,333 | 1,029 | 1,085 | Upgrade
|
| Interest Expense | -426.25 | -441.33 | -178.41 | -199.1 | -150.8 | -135.55 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.16 | 0.25 | 43.89 | 33.69 | 40.27 | Upgrade
|
| Earnings From Equity Investments | -30.7 | -24.53 | -15.5 | 3.81 | 17.03 | 196.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -24.53 | 9.48 | 1.59 | - | -2.86 | 9.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.88 | 10.93 | 6.8 | -1.27 | 7.92 | 21.39 | Upgrade
|
| EBT Excluding Unusual Items | -683.78 | -697.57 | -439.52 | -2,486 | 934.43 | 1,216 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.71 | -45.71 | -121.22 | -129.26 | -85.53 | 71.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.85 | -0.85 | -33.27 | 0.29 | 82.5 | 0.09 | Upgrade
|
| Asset Writedown | 2.34 | -0.2 | -70.72 | -245.85 | 170.76 | 41.56 | Upgrade
|
| Other Unusual Items | - | - | - | 54.52 | - | - | Upgrade
|
| Pretax Income | -727.99 | -744.33 | -664.73 | -2,806 | 1,102 | 1,329 | Upgrade
|
| Income Tax Expense | 86.17 | 56.99 | 65.62 | 27.84 | 551.77 | 588.66 | Upgrade
|
| Earnings From Continuing Operations | -814.16 | -801.32 | -730.35 | -2,834 | 550.4 | 740.47 | Upgrade
|
| Minority Interest in Earnings | -8.4 | 1.84 | 33.63 | 381.2 | -294.26 | -224.12 | Upgrade
|
| Net Income | -822.56 | -799.48 | -696.72 | -2,453 | 256.14 | 516.36 | Upgrade
|
| Net Income to Common | -822.56 | -799.48 | -696.72 | -2,453 | 256.14 | 516.36 | Upgrade
|
| Net Income Growth | - | - | - | - | -50.40% | -16.09% | Upgrade
|
| Shares Outstanding (Basic) | 5,254 | 5,254 | 5,254 | 5,254 | 5,254 | 5,222 | Upgrade
|
| Shares Outstanding (Diluted) | 5,254 | 5,254 | 5,254 | 5,254 | 5,254 | 5,223 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | 0.60% | 16.95% | Upgrade
|
| EPS (Basic) | -0.16 | -0.15 | -0.13 | -0.47 | 0.05 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.15 | -0.13 | -0.47 | 0.05 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -50.70% | -28.24% | Upgrade
|
| Free Cash Flow | -80.95 | -170.41 | 11.88 | -2,354 | -1,403 | -121.14 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | 0.00 | -0.45 | -0.27 | -0.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.020 | 0.042 | Upgrade
|
| Dividend Growth | - | - | - | - | -51.53% | - | Upgrade
|
| Gross Margin | -26.36% | -33.93% | 22.30% | - | 31.40% | 34.63% | Upgrade
|
| Operating Margin | -60.80% | -104.72% | -27.01% | -2716.27% | 19.39% | 21.05% | Upgrade
|
| Profit Margin | -239.98% | -331.85% | -74.02% | -2855.52% | 4.82% | 10.02% | Upgrade
|
| Free Cash Flow Margin | -23.62% | -70.73% | 1.26% | -2740.29% | -26.43% | -2.35% | Upgrade
|
| EBITDA | -201.98 | -245.12 | -246.47 | -2,326 | 1,035 | 1,093 | Upgrade
|
| EBITDA Margin | -58.93% | -101.74% | -26.19% | - | 19.50% | 21.21% | Upgrade
|
| D&A For EBITDA | 6.42 | 7.16 | 7.78 | 7.2 | 6.02 | 8.31 | Upgrade
|
| EBIT | -208.4 | -252.28 | -254.25 | -2,333 | 1,029 | 1,085 | Upgrade
|
| EBIT Margin | -60.80% | -104.72% | -27.01% | - | 19.39% | 21.05% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 50.06% | 44.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.