Wee Hur Holdings Ltd. (FRA:3YM)

Wee Hur Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	247.64	200.79	224.84	215.89	188.62	189.95
Revenue Growth (YoY)	5.49%	-10.70%	4.15%	14.46%	-0.70%	-0.96%
Cost of Revenue	130.06	122.8	175.36	198.43	183.02	144.55
Gross Profit	117.59	77.99	49.49	17.46	5.59	45.4
Selling, General & Admin	30.16	31.32	28.61	28.36	25.63	23.38
Other Operating Expenses	0.43	-	-	-	-	-
Operating Expenses	30.59	31.32	28.61	28.47	25.63	23.38
Operating Income	87	46.67	20.88	-11	-20.03	22.02
Interest Expense	-7.74	-7.77	-4.54	-3	-0.37	-14.05
Interest & Investment Income	6.93	4.29	1.84	2.97	5.52	1.89
Earnings From Equity Investments	4.98	64.86	126.39	0.53	2.55	11.13
Currency Exchange Gain (Loss)	-13.58	-7.31	-0.2	-6.26	-11.38	24.47
Other Non Operating Income (Expenses)	8.65	4.22	4.48	9.69	5.67	5.69
EBT Excluding Unusual Items	86.25	104.96	148.84	-7.07	-18.04	51.14
Gain (Loss) on Sale of Investments	-9.83	-4.02	-3.06	-3.49	-0.05	-0.02
Gain (Loss) on Sale of Assets	0.01	-	-0.04	0.13	0	-
Asset Writedown	-39.67	-37.35	26.92	-14.67	-20.53	-43.14
Other Unusual Items	0.43	0.43	-3.57	-	1.02	6.78
Pretax Income	37.19	64.02	169.1	-25.1	-37.59	14.76
Income Tax Expense	12.16	7.04	8.86	3.07	5.29	2.58
Earnings From Continuing Operations	25.03	56.98	160.24	-28.17	-42.87	12.18
Earnings From Discontinued Operations	-	-	-35.47	164.21	57.33	-
Net Income to Company	25.03	56.98	124.77	136.04	14.46	12.18
Minority Interest in Earnings	1.17	-2.95	-26.2	-68.12	-13.8	12.55
Net Income	26.19	54.03	98.57	67.92	0.66	24.73
Net Income to Common	26.19	54.03	98.57	67.92	0.66	24.73
Net Income Growth	-85.98%	-45.18%	45.11%	10160.27%	-97.32%	-28.45%
Shares Outstanding (Basic)	919	919	919	919	919	919
Shares Outstanding (Diluted)	919	919	919	919	919	919
Shares Change (YoY)	6.83%	-	-	-	-	-
EPS (Basic)	0.03	0.06	0.11	0.07	0.00	0.03
EPS (Diluted)	0.03	0.06	0.11	0.07	0.00	0.03
EPS Growth	-86.88%	-45.18%	45.12%	10162.36%	-97.32%	-28.45%
Free Cash Flow	80.55	62.9	83.66	41.77	10.05	-73.69
Free Cash Flow Per Share	0.09	0.07	0.09	0.04	0.01	-0.08
Dividend Per Share	0.013	0.010	0.006	0.005	0.005	0.005
Dividend Growth	116.67%	66.67%	20.00%	-	-	-37.50%
Gross Margin	47.48%	38.84%	22.01%	8.09%	2.96%	23.90%
Operating Margin	35.13%	23.24%	9.29%	-5.10%	-10.62%	11.59%
Profit Margin	10.58%	26.91%	43.84%	31.46%	0.35%	13.02%
Free Cash Flow Margin	32.52%	31.32%	37.21%	19.35%	5.33%	-38.79%
EBITDA	89.18	48.66	23.13	-9	-18.19	24.05
EBITDA Margin	36.01%	24.23%	10.29%	-4.17%	-9.64%	12.66%
D&A For EBITDA	2.19	1.99	2.24	2.01	1.84	2.03
EBIT	87	46.67	20.88	-11	-20.03	22.02
EBIT Margin	35.13%	23.24%	9.29%	-5.10%	-10.62%	11.59%
Effective Tax Rate	32.71%	11.00%	5.24%	-	-	17.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.