Magellan Aerospace Corporation (FRA:4M7A)

Magellan Aerospace Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	600	386	308	398	400	325
Market Cap Growth	42.15%	25.39%	-22.52%	-0.48%	22.87%	-42.17%
Enterprise Value	616	429	362	420	427	338
Last Close Price	10.30	6.20	5.00	6.24	6.33	4.96
PE Ratio	21.92	16.22	48.63	-	-	152.98
PS Ratio	0.97	0.61	0.51	0.75	0.84	0.68
PB Ratio	1.19	0.72	0.61	0.79	0.75	0.65
P/TBV Ratio	1.28	0.77	0.66	0.86	0.82	0.70
P/FCF Ratio	17.76	9.11	-	16.41	-	6.23
P/OCF Ratio	9.97	5.80	-	9.82	45.90	4.78
EV/Sales Ratio	0.99	0.68	0.60	0.80	0.89	0.71
EV/EBITDA Ratio	8.71	7.12	7.18	22.42	15.86	8.16
EV/EBIT Ratio	14.49	12.53	16.08	-	-	25.14
EV/FCF Ratio	18.22	10.10	-	17.34	-	6.48
Debt / Equity Ratio	0.11	0.11	0.11	0.09	0.09	0.15
Debt / EBITDA Ratio	0.82	0.92	1.04	2.02	1.58	1.65
Debt / FCF Ratio	1.69	1.37	-	1.81	-	1.42
Asset Turnover	0.88	0.87	0.86	0.76	0.66	0.67
Inventory Turnover	3.09	3.08	3.26	3.35	3.07	3.27
Quick Ratio	1.47	1.46	1.43	1.52	1.97	1.81
Current Ratio	2.66	2.71	2.75	2.82	3.60	3.18
Return on Equity (ROE)	5.61%	4.61%	1.26%	-2.90%	-0.13%	0.41%
Return on Assets (ROA)	3.74%	2.92%	2.01%	-0.80%	-0.23%	1.19%
Return on Capital (ROIC)	4.82%	3.73%	2.54%	-0.99%	-0.28%	1.43%
Return on Capital Employed (ROCE)	7.40%	5.60%	4.00%	-1.60%	-0.40%	2.30%
Earnings Yield	4.56%	6.17%	2.06%	-3.77%	-0.17%	0.65%
FCF Yield	5.63%	10.98%	-8.11%	6.09%	-0.90%	16.06%
Dividend Yield	0.96%	1.08%	1.37%	2.88%	4.61%	5.44%
Payout Ratio	19.15%	16.11%	62.01%	-	-	735.65%
Buyback Yield / Dilution	0.11%	0.34%	0.49%	0.16%	0.56%	0.26%
Total Shareholder Return	1.07%	1.42%	1.86%	3.04%	5.17%	5.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.