Greenlane Renewables Inc. (FRA:52G)
0.1320
-0.0025 (-1.86%)
At close: Dec 5, 2025
Greenlane Renewables Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 42.15 | 51.82 | 54.63 | 71.24 | 55.35 | 22.5 | Upgrade
|
| Revenue Growth (YoY) | -29.57% | -5.15% | -23.31% | 28.71% | 146.00% | 146.63% | Upgrade
|
| Cost of Revenue | 23.59 | 35.49 | 41.03 | 54.43 | 41.22 | 16.08 | Upgrade
|
| Gross Profit | 18.56 | 16.33 | 13.61 | 16.81 | 14.14 | 6.43 | Upgrade
|
| Selling, General & Admin | 14.66 | 17.67 | 21.97 | 17.72 | 12.4 | 8.13 | Upgrade
|
| Research & Development | 1.27 | 0.41 | 0.68 | 1.06 | 0.76 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.59 | 0.57 | 1.78 | 1.74 | 1.24 | 1.24 | Upgrade
|
| Operating Expenses | 17.23 | 19.63 | 25.72 | 23.09 | 15.83 | 10.07 | Upgrade
|
| Operating Income | 1.33 | -3.3 | -12.11 | -6.28 | -1.69 | -3.64 | Upgrade
|
| Interest Expense | -0.15 | -0.14 | -0.08 | -0.11 | -0.09 | -0.5 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.47 | 0.65 | 0.36 | 0.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.6 | 1.26 | -0.29 | 2.17 | -0.18 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.94 | 1.24 | -0.17 | -0.04 | 0.21 | 1.78 | Upgrade
|
| EBT Excluding Unusual Items | 4.17 | -0.48 | -12 | -3.9 | -1.59 | -2.55 | Upgrade
|
| Merger & Restructuring Charges | -0.13 | -0.65 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -14.35 | - | - | - | Upgrade
|
| Other Unusual Items | 1.48 | 0.53 | -1.07 | -1.59 | -0.94 | - | Upgrade
|
| Pretax Income | 4.82 | -0.6 | -27.42 | -5.49 | -2.53 | -2.55 | Upgrade
|
| Income Tax Expense | 2.47 | 0.78 | 1.1 | 0.02 | -0.08 | -0.08 | Upgrade
|
| Earnings From Continuing Operations | 2.35 | -1.38 | -28.53 | -5.51 | -2.45 | -2.47 | Upgrade
|
| Earnings From Discontinued Operations | - | -0.48 | -1.05 | - | - | - | Upgrade
|
| Net Income | 2.35 | -1.86 | -29.58 | -5.51 | -2.45 | -2.47 | Upgrade
|
| Net Income to Common | 2.35 | -1.86 | -29.58 | -5.51 | -2.45 | -2.47 | Upgrade
|
| Shares Outstanding (Basic) | 156 | 154 | 153 | 151 | 144 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 154 | 153 | 151 | 144 | 93 | Upgrade
|
| Shares Change (YoY) | 5.73% | 0.83% | 1.42% | 4.91% | 54.96% | 191.34% | Upgrade
|
| EPS (Basic) | 0.02 | -0.01 | -0.19 | -0.04 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.01 | -0.20 | -0.04 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | 2.64 | 4.54 | -9.2 | -0.48 | -10.66 | -2.1 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.06 | -0.00 | -0.07 | -0.02 | Upgrade
|
| Gross Margin | 44.02% | 31.51% | 24.90% | 23.60% | 25.54% | 28.56% | Upgrade
|
| Operating Margin | 3.15% | -6.37% | -22.17% | -8.81% | -3.05% | -16.18% | Upgrade
|
| Profit Margin | 5.58% | -3.60% | -54.14% | -7.73% | -4.43% | -10.98% | Upgrade
|
| Free Cash Flow Margin | 6.25% | 8.77% | -16.83% | -0.67% | -19.26% | -9.32% | Upgrade
|
| EBITDA | 1.84 | -2.52 | -10.16 | -4.31 | -0.36 | -2.35 | Upgrade
|
| EBITDA Margin | 4.36% | -4.87% | -18.60% | -6.05% | -0.65% | -10.43% | Upgrade
|
| D&A For EBITDA | 0.51 | 0.78 | 1.95 | 1.97 | 1.33 | 1.29 | Upgrade
|
| EBIT | 1.33 | -3.3 | -12.11 | -6.28 | -1.69 | -3.64 | Upgrade
|
| EBIT Margin | 3.15% | -6.37% | -22.17% | -8.81% | -3.05% | -16.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.