Archrock, Inc. (FRA:54E)
Germany
· Delayed Price · Currency is EUR 20.40
0.00 (0.00%)
Last updated: Aug 15, 2025
Archrock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,349 | 1,158 | 990.34 | 845.57 | 781.46 | 874.97 | Upgrade
|
| Revenue Growth (YoY) | 28.23% | 16.89% | 17.12% | 8.20% | -10.69% | -9.38% | Upgrade
|
| Cost of Revenue | 502.42 | 458.5 | 449.02 | 419.48 | 358.92 | 377.19 | Upgrade
|
| Gross Profit | 846.48 | 699.09 | 541.32 | 426.08 | 422.54 | 497.78 | Upgrade
|
| Selling, General & Admin | 149.74 | 139.12 | 116.64 | 117.18 | 107.17 | 105.1 | Upgrade
|
| Operating Expenses | 377.01 | 332.32 | 282.88 | 281.44 | 286.11 | 298.24 | Upgrade
|
| Operating Income | 469.47 | 366.78 | 258.44 | 144.64 | 136.43 | 199.54 | Upgrade
|
| Interest Expense | -147.87 | -123.61 | -111.49 | -101.26 | -108.14 | -105.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.72 | -0.08 | -0.11 | 0.02 | 4.71 | 1.36 | Upgrade
|
| EBT Excluding Unusual Items | 325.13 | 243.09 | 146.84 | 43.4 | 33 | 95.18 | Upgrade
|
| Merger & Restructuring Charges | -22.34 | -13.25 | -1.78 | - | -2.9 | -8.45 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -99.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.48 | -1.48 | -0.97 | -1.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.56 | 17.89 | 10.2 | 40.49 | 30.26 | 10.64 | Upgrade
|
| Asset Writedown | -15.53 | -10.68 | -12.04 | -21.44 | -21.4 | -79.56 | Upgrade
|
| Other Unusual Items | -3.18 | -3.18 | - | - | - | -3.97 | Upgrade
|
| Pretax Income | 309.15 | 232.38 | 142.25 | 60.59 | 38.96 | -85.98 | Upgrade
|
| Income Tax Expense | 77.61 | 60.15 | 37.25 | 16.29 | 10.74 | -17.54 | Upgrade
|
| Earnings From Continuing Operations | 231.54 | 172.23 | 105 | 44.3 | 28.22 | -68.45 | Upgrade
|
| Net Income to Company | 231.54 | 172.23 | 105 | 44.3 | 28.22 | -68.45 | Upgrade
|
| Net Income | 231.54 | 172.23 | 105 | 44.3 | 28.22 | -68.45 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.99 | 2.28 | 1.88 | 1.43 | 1.17 | 1.34 | Upgrade
|
| Net Income to Common | 228.55 | 169.95 | 103.12 | 42.87 | 27.05 | -69.78 | Upgrade
|
| Net Income Growth | 66.80% | 64.03% | 137.04% | 56.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 172 | 162 | 154 | 153 | 152 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 162 | 154 | 153 | 152 | 151 | Upgrade
|
| Shares Change (YoY) | 11.62% | 5.20% | 0.61% | 1.04% | 0.66% | 9.67% | Upgrade
|
| EPS (Basic) | 1.33 | 1.05 | 0.67 | 0.28 | 0.18 | -0.46 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.05 | 0.67 | 0.28 | 0.18 | -0.46 | Upgrade
|
| EPS Growth | 49.93% | 56.76% | 139.24% | 56.85% | - | - | Upgrade
|
| Free Cash Flow | 16.73 | 70.56 | 11.56 | -36.42 | 139.52 | 194.98 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.43 | 0.07 | -0.24 | 0.92 | 1.29 | Upgrade
|
| Dividend Per Share | 0.765 | 0.695 | 0.625 | 0.585 | 0.580 | 0.580 | Upgrade
|
| Dividend Growth | 17.69% | 11.20% | 6.84% | 0.86% | - | 2.29% | Upgrade
|
| Gross Margin | 62.75% | 60.39% | 54.66% | 50.39% | 54.07% | 56.89% | Upgrade
|
| Operating Margin | 34.80% | 31.68% | 26.10% | 17.11% | 17.46% | 22.80% | Upgrade
|
| Profit Margin | 16.94% | 14.68% | 10.41% | 5.07% | 3.46% | -7.98% | Upgrade
|
| Free Cash Flow Margin | 1.24% | 6.09% | 1.17% | -4.31% | 17.85% | 22.28% | Upgrade
|
| EBITDA | 696.73 | 559.97 | 424.68 | 308.9 | 315.38 | 392.68 | Upgrade
|
| EBITDA Margin | 51.65% | 48.37% | 42.88% | 36.53% | 40.36% | 44.88% | Upgrade
|
| D&A For EBITDA | 227.27 | 193.19 | 166.24 | 164.26 | 178.95 | 193.14 | Upgrade
|
| EBIT | 469.47 | 366.78 | 258.44 | 144.64 | 136.43 | 199.54 | Upgrade
|
| EBIT Margin | 34.80% | 31.68% | 26.10% | 17.11% | 17.46% | 22.80% | Upgrade
|
| Effective Tax Rate | 25.10% | 25.88% | 26.19% | 26.89% | 27.58% | - | Upgrade
|
| Revenue as Reported | 1,349 | 1,158 | 990.34 | 845.57 | 781.46 | 874.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.