Adtiger Corporations Limited (FRA:55U)
0.0155
+0.0025 (19.23%)
Last updated: Dec 5, 2025, 9:59 AM CET
Adtiger Corporations Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 327.08 | 303.37 | 294.16 | 354.65 | 351.83 | 210.32 | Upgrade
|
| Revenue Growth (YoY) | 27.22% | 3.13% | -17.06% | 0.80% | 67.28% | 10.04% | Upgrade
|
| Cost of Revenue | 271.41 | 249.74 | 238.36 | 292.92 | 285.97 | 167.66 | Upgrade
|
| Gross Profit | 55.66 | 53.62 | 55.8 | 61.73 | 65.86 | 42.66 | Upgrade
|
| Selling, General & Admin | 61.91 | 63.06 | 74.57 | 53.74 | 50.73 | 43.44 | Upgrade
|
| Operating Expenses | 61.91 | 63.06 | 74.57 | 53.74 | 50.73 | 43.44 | Upgrade
|
| Operating Income | -6.25 | -9.44 | -18.77 | 7.99 | 15.13 | -0.78 | Upgrade
|
| Interest Expense | -0.07 | -0.07 | -0.1 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Interest & Investment Income | 7.87 | 7.31 | 2.92 | 0.27 | 0.27 | 0.25 | Upgrade
|
| Earnings From Equity Investments | -3.9 | -4.2 | -0.3 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.44 | -2.44 | 1.05 | 0.41 | -0.56 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.7 | 2.53 | 1.97 | 3 | 0.81 | 2.84 | Upgrade
|
| EBT Excluding Unusual Items | 1.91 | -6.32 | -13.22 | 11.64 | 15.63 | 2.29 | Upgrade
|
| Pretax Income | 2.19 | -6.32 | -13.22 | 11.64 | 15.63 | 2.29 | Upgrade
|
| Income Tax Expense | 0.6 | -1.49 | -1.76 | 2.51 | 3.74 | -0.6 | Upgrade
|
| Earnings From Continuing Operations | 1.6 | -4.83 | -11.46 | 9.13 | 11.89 | 2.89 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.59 | 0.59 | -0.14 | -0.06 | - | Upgrade
|
| Net Income | 1.94 | -4.24 | -10.87 | 8.99 | 11.83 | 2.89 | Upgrade
|
| Net Income to Common | 1.94 | -4.24 | -10.87 | 8.99 | 11.83 | 2.89 | Upgrade
|
| Net Income Growth | - | - | - | -24.04% | 309.73% | -85.57% | Upgrade
|
| Shares Outstanding (Basic) | 812 | 742 | 689 | 619 | 622 | 531 | Upgrade
|
| Shares Outstanding (Diluted) | 812 | 742 | 689 | 619 | 622 | 531 | Upgrade
|
| Shares Change (YoY) | 9.46% | 7.67% | 11.41% | -0.63% | 17.18% | 18.05% | Upgrade
|
| EPS (Basic) | 0.00 | -0.01 | -0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.01 | -0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | -23.56% | 249.69% | -87.78% | Upgrade
|
| Free Cash Flow | -1.08 | -13.92 | 62.33 | 102.37 | 10.37 | 5.56 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.02 | 0.09 | 0.17 | 0.02 | 0.01 | Upgrade
|
| Gross Margin | 17.02% | 17.68% | 18.97% | 17.41% | 18.72% | 20.29% | Upgrade
|
| Operating Margin | -1.91% | -3.11% | -6.38% | 2.25% | 4.30% | -0.37% | Upgrade
|
| Profit Margin | 0.59% | -1.40% | -3.70% | 2.53% | 3.36% | 1.37% | Upgrade
|
| Free Cash Flow Margin | -0.33% | -4.59% | 21.19% | 28.87% | 2.95% | 2.65% | Upgrade
|
| EBITDA | -6.07 | -9.23 | -18.51 | 8.16 | 15.28 | -0.68 | Upgrade
|
| EBITDA Margin | -1.86% | -3.04% | -6.29% | 2.30% | 4.34% | -0.32% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.22 | 0.26 | 0.17 | 0.14 | 0.11 | Upgrade
|
| EBIT | -6.25 | -9.44 | -18.77 | 7.99 | 15.13 | -0.78 | Upgrade
|
| EBIT Margin | -1.91% | -3.11% | -6.38% | 2.25% | 4.30% | -0.37% | Upgrade
|
| Effective Tax Rate | 27.14% | - | - | 21.59% | 23.90% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.