NPC Incorporated (FRA:59N)
4.500
-0.040 (-0.88%)
At close: May 13, 2025, 10:00 PM CET
NPC Incorporated Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
Revenue | 10,412 | 10,797 | 9,320 | 4,379 | 5,217 | 7,938 | Upgrade
|
Revenue Growth (YoY) | 21.28% | 15.85% | 112.83% | -16.06% | -34.28% | 15.41% | Upgrade
|
Cost of Revenue | 6,786 | 7,218 | 7,376 | 2,852 | 3,560 | 6,126 | Upgrade
|
Gross Profit | 3,626 | 3,579 | 1,944 | 1,527 | 1,657 | 1,812 | Upgrade
|
Selling, General & Admin | 1,082 | 1,035 | 885 | 800 | 858 | 828 | Upgrade
|
Research & Development | 57 | 57 | 38 | 52 | 65 | 68 | Upgrade
|
Operating Expenses | 1,190 | 1,143 | 967 | 906 | 966 | 932 | Upgrade
|
Operating Income | 2,436 | 2,436 | 977 | 621 | 691 | 880 | Upgrade
|
Interest Expense | - | - | - | - | - | -2 | Upgrade
|
Currency Exchange Gain (Loss) | -29 | -10 | -16 | -21 | -3 | 15 | Upgrade
|
Other Non Operating Income (Expenses) | -1 | -1 | 2 | 12 | -19 | -14 | Upgrade
|
EBT Excluding Unusual Items | 2,408 | 2,425 | 963 | 612 | 669 | 879 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3 | Upgrade
|
Gain (Loss) on Sale of Assets | 1 | 1 | 1 | 4 | 1 | 2 | Upgrade
|
Asset Writedown | - | - | - | -82 | - | - | Upgrade
|
Pretax Income | 2,409 | 2,426 | 964 | 534 | 670 | 884 | Upgrade
|
Income Tax Expense | 738 | 750 | -29 | 155 | 259 | 135 | Upgrade
|
Net Income | 1,671 | 1,676 | 993 | 379 | 411 | 749 | Upgrade
|
Net Income to Common | 1,671 | 1,676 | 993 | 379 | 411 | 749 | Upgrade
|
Net Income Growth | 29.04% | 68.78% | 162.00% | -7.79% | -45.13% | 10.15% | Upgrade
|
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
Shares Change (YoY) | 0.15% | 0.14% | -0.12% | -1.69% | -0.23% | -0.40% | Upgrade
|
EPS (Basic) | 77.48 | 77.79 | 46.15 | 17.59 | 18.76 | 34.10 | Upgrade
|
EPS (Diluted) | 77.48 | 77.79 | 46.15 | 17.59 | 18.76 | 34.10 | Upgrade
|
EPS Growth | 28.84% | 68.55% | 162.33% | -6.20% | -45.00% | 10.59% | Upgrade
|
Free Cash Flow | 1,536 | 468 | 1,826 | 16 | 1,397 | 1,528 | Upgrade
|
Free Cash Flow Per Share | 71.22 | 21.72 | 84.86 | 0.74 | 63.75 | 69.57 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 6.000 | 2.000 | 2.000 | 3.500 | Upgrade
|
Dividend Growth | 66.67% | 66.67% | 200.00% | - | -42.86% | - | Upgrade
|
Gross Margin | 34.83% | 33.15% | 20.86% | 34.87% | 31.76% | 22.83% | Upgrade
|
Operating Margin | 23.40% | 22.56% | 10.48% | 14.18% | 13.25% | 11.09% | Upgrade
|
Profit Margin | 16.05% | 15.52% | 10.66% | 8.65% | 7.88% | 9.44% | Upgrade
|
Free Cash Flow Margin | 14.75% | 4.33% | 19.59% | 0.36% | 26.78% | 19.25% | Upgrade
|
EBITDA | 2,661 | 2,654 | 1,186 | 846 | 895 | 1,078 | Upgrade
|
EBITDA Margin | 25.56% | 24.58% | 12.72% | 19.32% | 17.16% | 13.58% | Upgrade
|
D&A For EBITDA | 225 | 218 | 209 | 225 | 204 | 198 | Upgrade
|
EBIT | 2,436 | 2,436 | 977 | 621 | 691 | 880 | Upgrade
|
EBIT Margin | 23.40% | 22.56% | 10.48% | 14.18% | 13.25% | 11.09% | Upgrade
|
Effective Tax Rate | 30.64% | 30.91% | - | 29.03% | 38.66% | 15.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.