Tamura Corporation (FRA:5IA)
3.260
+0.080 (2.52%)
At close: Dec 5, 2025
Tamura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 119,787 | 114,051 | 106,622 | 107,993 | 88,328 | 73,906 | Upgrade
|
| Revenue Growth (YoY) | 11.74% | 6.97% | -1.27% | 22.26% | 19.51% | -7.22% | Upgrade
|
| Cost of Revenue | 87,970 | 83,738 | 77,866 | 80,565 | 65,996 | 52,685 | Upgrade
|
| Gross Profit | 31,817 | 30,313 | 28,756 | 27,428 | 22,332 | 21,221 | Upgrade
|
| Selling, General & Admin | 24,484 | 24,204 | 23,028 | 21,842 | 19,969 | 18,456 | Upgrade
|
| Research & Development | 913 | 913 | 788 | 757 | 798 | 795 | Upgrade
|
| Operating Expenses | 25,397 | 25,117 | 23,816 | 22,599 | 20,767 | 19,251 | Upgrade
|
| Operating Income | 6,420 | 5,196 | 4,940 | 4,829 | 1,565 | 1,970 | Upgrade
|
| Interest Expense | -968 | -1,007 | -990 | -725 | -394 | -346 | Upgrade
|
| Interest & Investment Income | 247 | 225 | 337 | 152 | 141 | 116 | Upgrade
|
| Earnings From Equity Investments | 400 | 508 | 250 | 341 | 221 | 176 | Upgrade
|
| Currency Exchange Gain (Loss) | -298 | -60 | 33 | -512 | 21 | -175 | Upgrade
|
| Other Non Operating Income (Expenses) | 71 | 199 | 385 | 244 | 446 | 650 | Upgrade
|
| EBT Excluding Unusual Items | 5,872 | 5,061 | 4,955 | 4,329 | 2,000 | 2,391 | Upgrade
|
| Gain (Loss) on Sale of Investments | -359 | -687 | 72 | -296 | -206 | 174 | Upgrade
|
| Gain (Loss) on Sale of Assets | 53 | -47 | -38 | 98 | -80 | -126 | Upgrade
|
| Asset Writedown | -33 | -33 | - | -1,333 | -503 | -8 | Upgrade
|
| Other Unusual Items | -1,669 | -471 | -975 | -1 | -1 | -164 | Upgrade
|
| Pretax Income | 3,864 | 3,823 | 4,014 | 2,797 | 1,210 | 2,267 | Upgrade
|
| Income Tax Expense | 1,724 | 1,055 | 1,773 | 740 | 1,280 | 1,715 | Upgrade
|
| Earnings From Continuing Operations | 2,140 | 2,768 | 2,241 | 2,057 | -70 | 552 | Upgrade
|
| Minority Interest in Earnings | 19 | 14 | -1 | -10 | -14 | -10 | Upgrade
|
| Net Income | 2,159 | 2,782 | 2,240 | 2,047 | -84 | 542 | Upgrade
|
| Net Income to Common | 2,159 | 2,782 | 2,240 | 2,047 | -84 | 542 | Upgrade
|
| Net Income Growth | -31.02% | 24.20% | 9.43% | - | - | -47.07% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 82 | 82 | 82 | 82 | 83 | Upgrade
|
| Shares Change (YoY) | -0.86% | - | -0.23% | 0.27% | -0.59% | 0.06% | Upgrade
|
| EPS (Basic) | 26.57 | 34.02 | 27.41 | 25.01 | -1.02 | 6.60 | Upgrade
|
| EPS (Diluted) | 26.50 | 33.86 | 27.27 | 24.86 | -1.02 | 6.57 | Upgrade
|
| EPS Growth | -30.46% | 24.17% | 9.69% | - | - | -47.02% | Upgrade
|
| Free Cash Flow | 1,025 | 5,741 | 6,512 | -280 | -8,243 | 1,285 | Upgrade
|
| Free Cash Flow Per Share | 12.58 | 69.86 | 79.25 | -3.40 | -100.35 | 15.55 | Upgrade
|
| Dividend Per Share | 8.000 | 13.000 | 10.000 | 10.000 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | -20.00% | 30.00% | - | - | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 26.56% | 26.58% | 26.97% | 25.40% | 25.28% | 28.71% | Upgrade
|
| Operating Margin | 5.36% | 4.56% | 4.63% | 4.47% | 1.77% | 2.67% | Upgrade
|
| Profit Margin | 1.80% | 2.44% | 2.10% | 1.90% | -0.10% | 0.73% | Upgrade
|
| Free Cash Flow Margin | 0.86% | 5.03% | 6.11% | -0.26% | -9.33% | 1.74% | Upgrade
|
| EBITDA | 10,718 | 9,485 | 8,880 | 8,744 | 4,926 | 5,461 | Upgrade
|
| EBITDA Margin | 8.95% | 8.32% | 8.33% | 8.10% | 5.58% | 7.39% | Upgrade
|
| D&A For EBITDA | 4,298 | 4,289 | 3,940 | 3,915 | 3,361 | 3,491 | Upgrade
|
| EBIT | 6,420 | 5,196 | 4,940 | 4,829 | 1,565 | 1,970 | Upgrade
|
| EBIT Margin | 5.36% | 4.56% | 4.63% | 4.47% | 1.77% | 2.67% | Upgrade
|
| Effective Tax Rate | 44.62% | 27.60% | 44.17% | 26.46% | 105.78% | 75.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.