Gruvaktiebolaget Viscaria (FRA:5KP)
Germany
· Delayed Price · Currency is EUR 1.076
+0.018 (1.70%)
At close: Dec 4, 2025
Gruvaktiebolaget Viscaria Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 283.7 | 330.1 | 259.5 | 185.1 | 109.69 | 41.22 | Upgrade
|
| Other Revenue | 1 | 0.9 | 1.2 | 0.3 | 0.28 | 0.03 | Upgrade
|
| Revenue | 284.7 | 331 | 260.7 | 185.4 | 109.97 | 41.24 | Upgrade
|
| Revenue Growth (YoY) | -10.33% | 26.97% | 40.62% | 68.59% | 166.64% | 299.11% | Upgrade
|
| Gross Profit | 284.7 | 331 | 260.7 | 185.4 | 109.97 | 41.24 | Upgrade
|
| Selling, General & Admin | 331 | 370.1 | 299.1 | 199.4 | 121.53 | 50.37 | Upgrade
|
| Other Operating Expenses | 0.6 | 0.9 | 1.7 | 0.8 | 0.03 | - | Upgrade
|
| Operating Expenses | 345.7 | 383.5 | 303.6 | 205.6 | 124.87 | 50.62 | Upgrade
|
| Operating Income | -61 | -52.5 | -42.9 | -20.2 | -14.9 | -9.37 | Upgrade
|
| Interest Expense | -31.5 | -2.3 | -2.2 | -2 | -1.35 | -0.55 | Upgrade
|
| Interest & Investment Income | 6.6 | 7.6 | 7.4 | 0.4 | - | 0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | 7.7 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -86.9 | -48.2 | -30 | -21.8 | -16.25 | -9.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -5.77 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 21.69 | Upgrade
|
| Pretax Income | -86.9 | -48.2 | -30 | -21.8 | -16.25 | 6.91 | Upgrade
|
| Income Tax Expense | - | - | 0.1 | - | - | - | Upgrade
|
| Net Income | -86.9 | -48.2 | -30.1 | -21.8 | -16.25 | 6.91 | Upgrade
|
| Net Income to Common | -86.9 | -48.2 | -30.1 | -21.8 | -16.25 | 6.91 | Upgrade
|
| Shares Outstanding (Basic) | 108 | 100 | 84 | 67 | 48 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 100 | 84 | 67 | 49 | 29 | Upgrade
|
| Shares Change (YoY) | 13.59% | 18.80% | 26.05% | 36.66% | 69.68% | 34.80% | Upgrade
|
| EPS (Basic) | -0.80 | -0.48 | -0.36 | -0.33 | -0.34 | 0.24 | Upgrade
|
| EPS (Diluted) | -0.81 | -0.49 | -0.36 | -0.33 | -0.34 | 0.20 | Upgrade
|
| Free Cash Flow | -511.2 | -122 | -73.9 | -76.7 | -26.5 | 27.64 | Upgrade
|
| Free Cash Flow Per Share | -4.73 | -1.22 | -0.88 | -1.15 | -0.54 | 0.96 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -21.43% | -15.86% | -16.46% | -10.90% | -13.55% | -22.73% | Upgrade
|
| Profit Margin | -30.52% | -14.56% | -11.55% | -11.76% | -14.78% | 16.75% | Upgrade
|
| Free Cash Flow Margin | -179.56% | -36.86% | -28.35% | -41.37% | -24.10% | 67.01% | Upgrade
|
| EBITDA | -54.3 | -47.4 | -41.4 | -19.7 | -14.71 | -9.12 | Upgrade
|
| EBITDA Margin | -19.07% | -14.32% | -15.88% | -10.63% | -13.38% | -22.12% | Upgrade
|
| D&A For EBITDA | 6.7 | 5.1 | 1.5 | 0.5 | 0.19 | 0.25 | Upgrade
|
| EBIT | -61 | -52.5 | -42.9 | -20.2 | -14.9 | -9.37 | Upgrade
|
| EBIT Margin | -21.43% | -15.86% | -16.46% | -10.90% | -13.55% | -22.73% | Upgrade
|
| Revenue as Reported | 284.7 | 331 | 260.7 | 185.5 | 109.97 | 41.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.