Watches of Switzerland Group PLC (FRA:5WS)
5.50
+0.20 (3.77%)
At close: Dec 5, 2025
FRA:5WS Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 26, 2025 | Apr '25 Apr 27, 2025 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | May '22 May 1, 2022 | May '21 May 2, 2021 | 2016 - 2020 |
| Revenue | 1,712 | 1,652 | 1,538 | 1,543 | 1,238 | 905.1 | Upgrade
|
| Revenue Growth (YoY) | 9.64% | 7.39% | -0.32% | 24.62% | 36.78% | 11.67% | Upgrade
|
| Cost of Revenue | 1,488 | 1,432 | 1,340 | 1,316 | 1,049 | 781.8 | Upgrade
|
| Gross Profit | 223.7 | 219.3 | 197.6 | 226.4 | 188.7 | 123.3 | Upgrade
|
| Selling, General & Admin | 51 | 49.7 | 45.7 | 47.6 | 45.1 | 30.7 | Upgrade
|
| Operating Expenses | 51 | 49.7 | 45.7 | 47.6 | 45.1 | 30.7 | Upgrade
|
| Operating Income | 172.7 | 169.6 | 151.9 | 178.8 | 143.6 | 92.6 | Upgrade
|
| Interest Expense | -38.4 | -38 | -29.2 | -24 | -15.9 | -17.8 | Upgrade
|
| Interest & Investment Income | 1.9 | 2.3 | 2.9 | 0.9 | - | 0.2 | Upgrade
|
| Earnings From Equity Investments | -0.2 | -0.2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.6 | -0.1 | -0.3 | - | 0.1 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 136.6 | 133.6 | 125.3 | 155.7 | 127.8 | 74.5 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -2.1 | -0.9 | -0.9 | -0.5 | -0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.9 | Upgrade
|
| Asset Writedown | -33.1 | -46.5 | -26.2 | 0.7 | 0.4 | -5 | Upgrade
|
| Other Unusual Items | -6.7 | -9.1 | -6.1 | -0.7 | -1.5 | -4.7 | Upgrade
|
| Pretax Income | 96.3 | 75.9 | 92.1 | 154.8 | 126.2 | 63.7 | Upgrade
|
| Income Tax Expense | 27 | 22.1 | 33 | 33 | 25.2 | 13.1 | Upgrade
|
| Earnings From Continuing Operations | 69.3 | 53.8 | 59.1 | 121.8 | 101 | 50.6 | Upgrade
|
| Net Income | 69.3 | 53.8 | 59.1 | 121.8 | 101 | 50.6 | Upgrade
|
| Net Income to Common | 69.3 | 53.8 | 59.1 | 121.8 | 101 | 50.6 | Upgrade
|
| Net Income Growth | 69.02% | -8.97% | -51.48% | 20.59% | 99.61% | 9880.28% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 237 | 237 | 238 | 239 | 239 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 237 | 238 | 239 | 241 | 240 | Upgrade
|
| Shares Change (YoY) | -1.54% | -0.61% | -0.48% | -0.52% | 0.41% | 2.50% | Upgrade
|
| EPS (Basic) | 0.30 | 0.23 | 0.25 | 0.51 | 0.42 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.23 | 0.25 | 0.51 | 0.42 | 0.21 | Upgrade
|
| EPS Growth | 70.60% | -8.47% | -51.28% | 21.19% | 99.05% | 10450.00% | Upgrade
|
| Free Cash Flow | 139.9 | 115.7 | 109.7 | 136.9 | 129.3 | 147.7 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.49 | 0.46 | 0.57 | 0.54 | 0.62 | Upgrade
|
| Gross Margin | 13.07% | 13.28% | 12.85% | 14.67% | 15.24% | 13.62% | Upgrade
|
| Operating Margin | 10.09% | 10.27% | 9.88% | 11.59% | 11.60% | 10.23% | Upgrade
|
| Profit Margin | 4.05% | 3.26% | 3.84% | 7.90% | 8.16% | 5.59% | Upgrade
|
| Free Cash Flow Margin | 8.17% | 7.01% | 7.13% | 8.87% | 10.44% | 16.32% | Upgrade
|
| EBITDA | 214.4 | 211.5 | 192.4 | 212 | 171.9 | 117.2 | Upgrade
|
| EBITDA Margin | 12.53% | 12.81% | 12.51% | 13.74% | 13.88% | 12.95% | Upgrade
|
| D&A For EBITDA | 41.7 | 41.9 | 40.5 | 33.2 | 28.3 | 24.6 | Upgrade
|
| EBIT | 172.7 | 169.6 | 151.9 | 178.8 | 143.6 | 92.6 | Upgrade
|
| EBIT Margin | 10.09% | 10.27% | 9.88% | 11.59% | 11.60% | 10.23% | Upgrade
|
| Effective Tax Rate | 28.04% | 29.12% | 35.83% | 21.32% | 19.97% | 20.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.