SoftOx Solutions AS (FRA:6FV)
0.0050
0.00 (0.00%)
At close: Dec 5, 2025
SoftOx Solutions AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Other Revenue | 13.59 | 7.91 | 6.98 | 7.11 | 7.9 | 9.84 | Upgrade
|
| Revenue | 13.59 | 7.91 | 6.98 | 7.11 | 7.9 | 9.84 | Upgrade
|
| Revenue Growth (YoY) | 795.26% | 13.38% | -1.88% | -9.97% | -19.70% | 140.04% | Upgrade
|
| Gross Profit | 13.59 | 7.91 | 6.98 | 7.11 | 7.9 | 9.84 | Upgrade
|
| Selling, General & Admin | 5.56 | 4.98 | 7.79 | 26.38 | 21.11 | 18.87 | Upgrade
|
| Other Operating Expenses | 12.6 | 30.02 | 24.34 | 67.89 | 69.11 | 39.63 | Upgrade
|
| Operating Expenses | 21.96 | 40.38 | 39.61 | 98.17 | 94 | 61.2 | Upgrade
|
| Operating Income | -8.37 | -32.46 | -32.63 | -91.05 | -86.1 | -51.36 | Upgrade
|
| Interest Expense | - | -8.92 | -8.93 | -2.24 | -0.09 | - | Upgrade
|
| Interest & Investment Income | 6.94 | - | 0.06 | 0.74 | 0.03 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.08 | -9.08 | -0.57 | -1.14 | -0.13 | 1.46 | Upgrade
|
| Pretax Income | -10.51 | -50.46 | -42.08 | -93.7 | -86.29 | -49.71 | Upgrade
|
| Income Tax Expense | -7.51 | -7.51 | -2.63 | -22.56 | -20.89 | -12.31 | Upgrade
|
| Net Income | -3 | -42.94 | -39.45 | -71.14 | -65.4 | -37.41 | Upgrade
|
| Net Income to Common | -3 | -42.94 | -39.45 | -71.14 | -65.4 | -37.41 | Upgrade
|
| Shares Outstanding (Basic) | - | 1,951 | 11 | 10 | 10 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1,951 | 11 | 10 | 10 | 8 | Upgrade
|
| Shares Change (YoY) | - | 18088.64% | 3.72% | - | 24.18% | 7.46% | Upgrade
|
| EPS (Basic) | - | -0.02 | -3.68 | -6.88 | -6.32 | -4.49 | Upgrade
|
| EPS (Diluted) | - | -0.02 | -3.68 | -6.88 | -6.32 | -4.49 | Upgrade
|
| Free Cash Flow | -14.7 | 12.73 | -6.85 | -90.79 | -77.16 | -68.06 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | -0.64 | -8.78 | -7.46 | -8.17 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -61.62% | -410.20% | -467.55% | -1280.01% | -1089.71% | -522.03% | Upgrade
|
| Profit Margin | -22.06% | -542.64% | -565.17% | -1000.07% | -827.74% | -380.17% | Upgrade
|
| Free Cash Flow Margin | -108.20% | 160.80% | -98.17% | -1276.30% | -976.50% | -691.70% | Upgrade
|
| EBITDA | -4.57 | -27.09 | -25.16 | -87.15 | -82.17 | -48.66 | Upgrade
|
| D&A For EBITDA | 3.8 | 5.37 | 7.48 | 3.9 | 3.93 | 2.7 | Upgrade
|
| EBIT | -8.37 | -32.46 | -32.63 | -91.05 | -86.1 | -51.36 | Upgrade
|
| Revenue as Reported | 13.59 | 7.91 | 6.98 | 7.11 | 7.9 | 9.84 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.