PensionBee Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	436	458	253	135	353	-	Upgrade
Market Cap Growth	1.41%	81.19%	86.76%	-61.60%	-	-	Upgrade
Enterprise Value	397	445	237	103	287	-	Upgrade
Last Close Price	1.79	1.73	1.02	0.57	1.52	-	Upgrade
PS Ratio	10.18	11.41	9.22	6.80	23.22	-	Upgrade
PB Ratio	11.64	11.03	14.49	5.11	6.77	-	Upgrade
P/TBV Ratio	11.86	11.12	14.49	5.11	6.77	-	Upgrade
P/FCF Ratio	82.17	97.20	-	-	-	-	Upgrade
P/OCF Ratio	79.09	94.37	-	-	-	-	Upgrade
EV/Sales Ratio	9.45	11.10	8.64	5.19	18.91	-	Upgrade
EV/FCF Ratio	74.85	94.48	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.03	0.02	0.02	0.02	Upgrade
Debt / FCF Ratio	0.05	0.08	-	-	-	-	Upgrade
Asset Turnover	1.30	1.13	1.11	0.48	0.46	0.62	Upgrade
Quick Ratio	4.97	5.65	7.56	14.28	14.66	3.75	Upgrade
Current Ratio	5.13	5.97	8.54	14.82	14.94	3.93	Upgrade
Return on Equity (ROE)	-20.10%	-12.67%	-54.65%	-65.80%	-98.06%	-158.01%	Upgrade
Return on Assets (ROA)	-11.11%	-6.39%	-31.02%	-37.06%	-45.94%	-78.90%	Upgrade
Return on Capital (ROIC)	-13.81%	-7.47%	-33.72%	-39.56%	-50.50%	-93.53%	Upgrade
Return on Capital Employed (ROCE)	-15.60%	-8.70%	-69.00%	-90.50%	-46.40%	-198.70%	Upgrade
Earnings Yield	-1.21%	-0.83%	-4.81%	-18.44%	-8.32%	-	Upgrade
FCF Yield	1.22%	1.03%	-4.06%	-18.35%	-6.65%	-	Upgrade
Buyback Yield / Dilution	-3.94%	-1.34%	-0.60%	-6.97%	-20.19%	-80669.35%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.