nCino, Inc. (FRA:6NCA)
23.20
+2.20 (10.48%)
At close: Dec 4, 2025
nCino Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2018 - 2020 |
| Revenue | 586.49 | 540.66 | 476.54 | 408.32 | 273.87 | 204.29 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 13.45% | 16.71% | 49.09% | 34.05% | 47.85% | Upgrade
|
| Cost of Revenue | 232.66 | 215.87 | 191.3 | 169.28 | 111.41 | 88.14 | Upgrade
|
| Gross Profit | 353.83 | 324.79 | 285.24 | 239.04 | 162.45 | 116.16 | Upgrade
|
| Selling, General & Admin | 216.64 | 200.89 | 201.77 | 200.24 | 134.11 | 100.5 | Upgrade
|
| Research & Development | 125.65 | 129.42 | 116.96 | 119.58 | 79.36 | 58.26 | Upgrade
|
| Operating Expenses | 342.29 | 330.31 | 318.72 | 319.82 | 213.48 | 158.77 | Upgrade
|
| Operating Income | 11.54 | -5.52 | -33.48 | -80.78 | -51.03 | -42.61 | Upgrade
|
| Interest Expense | -17.03 | -8.76 | -4.14 | -2.81 | -1.51 | -0.13 | Upgrade
|
| Interest & Investment Income | 1.62 | 1.76 | 2.57 | 0.4 | 0.19 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.5 | -10.5 | -1.2 | -1.4 | -2 | 1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.25 | 0.07 | 0.34 | 0.04 | 0.72 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 2.88 | -22.95 | -35.91 | -84.54 | -53.62 | -40.68 | Upgrade
|
| Merger & Restructuring Charges | -16.37 | -12.25 | -1.51 | -7.08 | -10.01 | - | Upgrade
|
| Legal Settlements | -0 | -0.37 | -4.53 | -6.15 | -10.33 | - | Upgrade
|
| Pretax Income | -13.49 | -35.56 | -41.94 | -97.77 | -73.95 | -40.68 | Upgrade
|
| Income Tax Expense | 1.18 | -2.51 | 1.59 | 4.07 | -23.83 | 0.59 | Upgrade
|
| Earnings From Continuing Operations | -14.66 | -33.05 | -43.53 | -101.84 | -50.12 | -41.27 | Upgrade
|
| Minority Interest in Earnings | -7.1 | -4.83 | 1.18 | -0.88 | 0.68 | 0.73 | Upgrade
|
| Net Income | -21.77 | -37.88 | -42.35 | -102.72 | -49.45 | -40.54 | Upgrade
|
| Net Income to Common | -21.77 | -37.88 | -42.35 | -102.72 | -49.45 | -40.54 | Upgrade
|
| Shares Outstanding (Basic) | 114 | 115 | 113 | 111 | 97 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 115 | 113 | 111 | 97 | 88 | Upgrade
|
| Shares Change (YoY) | -0.36% | 2.21% | 1.86% | 14.36% | 10.32% | 11.95% | Upgrade
|
| EPS (Basic) | -0.19 | -0.33 | -0.38 | -0.93 | -0.51 | -0.46 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.33 | -0.38 | -0.93 | -0.51 | -0.46 | Upgrade
|
| Free Cash Flow | 59.72 | 52.93 | 53.41 | -34.28 | -24.69 | 4.88 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.46 | 0.47 | -0.31 | -0.26 | 0.06 | Upgrade
|
| Gross Margin | 60.33% | 60.07% | 59.86% | 58.54% | 59.32% | 56.86% | Upgrade
|
| Operating Margin | 1.97% | -1.02% | -7.03% | -19.78% | -18.63% | -20.86% | Upgrade
|
| Profit Margin | -3.71% | -7.01% | -8.89% | -25.16% | -18.05% | -19.84% | Upgrade
|
| Free Cash Flow Margin | 10.18% | 9.79% | 11.21% | -8.40% | -9.02% | 2.39% | Upgrade
|
| EBITDA | 53.75 | 30.83 | 11.78 | -46.13 | -41.02 | -35.18 | Upgrade
|
| EBITDA Margin | 9.16% | 5.70% | 2.47% | -11.30% | -14.98% | -17.22% | Upgrade
|
| D&A For EBITDA | 42.21 | 36.35 | 45.26 | 34.65 | 10.01 | 7.43 | Upgrade
|
| EBIT | 11.54 | -5.52 | -33.48 | -80.78 | -51.03 | -42.61 | Upgrade
|
| EBIT Margin | 1.97% | -1.02% | -7.03% | -19.78% | -18.63% | -20.86% | Upgrade
|
| Revenue as Reported | 586.49 | 540.66 | 476.54 | 408.32 | 273.87 | 204.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.