Pure Storage, Inc. (FRA:6PU)
59.74
+1.40 (2.40%)
Last updated: Dec 5, 2025, 3:47 PM CET
Pure Storage Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 2, 2025 | Feb '25 Feb 2, 2025 | Feb '24 Feb 4, 2024 | Feb '23 Feb 5, 2023 | Feb '22 Feb 6, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 3,484 | 3,168 | 2,831 | 2,753 | 2,181 | 1,684 | Upgrade
|
| Revenue Growth (YoY) | 13.18% | 11.92% | 2.80% | 26.25% | 29.49% | 2.48% | Upgrade
|
| Cost of Revenue | 1,052 | 955.46 | 809.43 | 855.79 | 708.33 | 534.36 | Upgrade
|
| Gross Profit | 2,432 | 2,213 | 2,021 | 1,898 | 1,473 | 1,150 | Upgrade
|
| Selling, General & Admin | 1,427 | 1,307 | 1,197 | 1,122 | 988.98 | 898.49 | Upgrade
|
| Research & Development | 935.14 | 804.41 | 736.76 | 692.53 | 581.94 | 480.47 | Upgrade
|
| Operating Expenses | 2,362 | 2,112 | 1,934 | 1,814 | 1,571 | 1,379 | Upgrade
|
| Operating Income | 70.09 | 101.16 | 87.16 | 83.51 | -98.4 | -229.13 | Upgrade
|
| Interest Expense | -7.81 | -7.81 | -7.48 | -4.75 | -36.68 | -31.4 | Upgrade
|
| Interest & Investment Income | 76.02 | 76.02 | 50.41 | 17.32 | 9.37 | 17.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.08 | -9.08 | -5.71 | -8.35 | -5.24 | 2.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.91 | 3.45 | -0.19 | 4.07 | 2.44 | 2.33 | Upgrade
|
| EBT Excluding Unusual Items | 171.12 | 163.74 | 124.2 | 91.81 | -128.5 | -238.26 | Upgrade
|
| Merger & Restructuring Charges | - | -15.9 | -33.61 | - | - | -22.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -9.8 | Upgrade
|
| Pretax Income | 171.12 | 147.83 | 90.59 | 91.81 | -128.5 | -270.16 | Upgrade
|
| Income Tax Expense | 40.76 | 41.1 | 29.28 | 18.74 | 14.76 | 11.92 | Upgrade
|
| Net Income | 130.36 | 106.74 | 61.31 | 73.07 | -143.26 | -282.08 | Upgrade
|
| Net Income to Common | 130.36 | 106.74 | 61.31 | 73.07 | -143.26 | -282.08 | Upgrade
|
| Net Income Growth | 0.48% | 74.09% | -16.09% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 328 | 326 | 312 | 299 | 286 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 343 | 333 | 339 | 286 | 268 | Upgrade
|
| Shares Change (YoY) | -3.92% | 3.05% | -1.95% | 18.64% | 6.74% | 5.93% | Upgrade
|
| EPS (Basic) | 0.40 | 0.33 | 0.20 | 0.24 | -0.50 | -1.05 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.31 | 0.19 | 0.23 | -0.50 | -1.05 | Upgrade
|
| EPS Growth | 4.15% | 66.44% | -17.30% | - | - | - | Upgrade
|
| Free Cash Flow | 576.92 | 526.87 | 482.56 | 609.1 | 307.84 | 92.67 | Upgrade
|
| Free Cash Flow Per Share | 1.69 | 1.54 | 1.45 | 1.80 | 1.08 | 0.35 | Upgrade
|
| Gross Margin | 69.80% | 69.84% | 71.41% | 68.92% | 67.52% | 68.27% | Upgrade
|
| Operating Margin | 2.01% | 3.19% | 3.08% | 3.03% | -4.51% | -13.61% | Upgrade
|
| Profit Margin | 3.74% | 3.37% | 2.17% | 2.65% | -6.57% | -16.75% | Upgrade
|
| Free Cash Flow Margin | 16.56% | 16.63% | 17.05% | 22.12% | 14.12% | 5.50% | Upgrade
|
| EBITDA | 206.69 | 227.81 | 211.58 | 183.95 | -15.25 | -159.09 | Upgrade
|
| EBITDA Margin | 5.93% | 7.19% | 7.47% | 6.68% | -0.70% | -9.45% | Upgrade
|
| D&A For EBITDA | 136.61 | 126.65 | 124.42 | 100.43 | 83.15 | 70.04 | Upgrade
|
| EBIT | 70.09 | 101.16 | 87.16 | 83.51 | -98.4 | -229.13 | Upgrade
|
| EBIT Margin | 2.01% | 3.19% | 3.08% | 3.03% | -4.51% | -13.61% | Upgrade
|
| Effective Tax Rate | 23.82% | 27.80% | 32.32% | 20.41% | - | - | Upgrade
|
| Revenue as Reported | 3,484 | 3,168 | 2,831 | 2,753 | 2,181 | 1,684 | Upgrade
|
| Advertising Expenses | - | 6.2 | 11.3 | 11.1 | 15.3 | 8.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.