Nakanishi Inc. (FRA:6SN)
Germany
· Delayed Price · Currency is EUR 11.00
-0.40 (-3.51%)
Last updated: May 13, 2025
Nakanishi Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 77,424 | 77,041 | 59,692 | 48,671 | 44,857 | 33,055 | Upgrade
|
| Revenue Growth (YoY) | 20.53% | 29.06% | 22.64% | 8.50% | 35.70% | -6.67% | Upgrade
|
| Cost of Revenue | 32,934 | 32,623 | 23,568 | 17,450 | 17,563 | 13,324 | Upgrade
|
| Gross Profit | 44,490 | 44,418 | 36,124 | 31,221 | 27,294 | 19,731 | Upgrade
|
| Selling, General & Admin | 26,535 | 25,790 | 19,893 | 15,005 | 12,845 | 10,472 | Upgrade
|
| Operating Expenses | 30,567 | 29,822 | 21,858 | 15,832 | 13,544 | 11,188 | Upgrade
|
| Operating Income | 13,923 | 14,596 | 14,266 | 15,389 | 13,750 | 8,543 | Upgrade
|
| Interest Expense | -93 | -67 | -13 | -2 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 1,121 | 1,067 | 656 | 741 | 285 | 190 | Upgrade
|
| Earnings From Equity Investments | - | - | -100 | 812 | 284 | -17 | Upgrade
|
| Currency Exchange Gain (Loss) | -720 | 1,020 | 2,088 | 610 | -496 | -293 | Upgrade
|
| Other Non Operating Income (Expenses) | 588 | 665 | 339 | 94 | 130 | 207 | Upgrade
|
| EBT Excluding Unusual Items | 14,819 | 17,281 | 17,236 | 17,644 | 13,950 | 8,627 | Upgrade
|
| Gain (Loss) on Sale of Investments | -389 | -389 | 11,698 | - | 17 | 437 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | -1 | 30 | - | 1 | Upgrade
|
| Asset Writedown | -2,928 | -2,945 | -28 | -378 | -31 | -3 | Upgrade
|
| Other Unusual Items | -287 | -287 | -99 | -1 | - | - | Upgrade
|
| Pretax Income | 11,215 | 13,658 | 28,806 | 17,295 | 13,936 | 9,062 | Upgrade
|
| Income Tax Expense | 5,574 | 5,081 | 5,969 | 4,823 | 3,833 | 2,607 | Upgrade
|
| Earnings From Continuing Operations | 5,641 | 8,577 | 22,837 | 12,472 | 10,103 | 6,455 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -1 | -1 | - | Upgrade
|
| Net Income | 5,641 | 8,577 | 22,835 | 12,471 | 10,102 | 6,455 | Upgrade
|
| Net Income to Common | 5,641 | 8,577 | 22,835 | 12,471 | 10,102 | 6,455 | Upgrade
|
| Net Income Growth | -75.37% | -62.44% | 83.10% | 23.45% | 56.50% | -9.11% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 85 | 85 | 86 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 86 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | -0.92% | -0.65% | -0.60% | -0.91% | -0.12% | 0.01% | Upgrade
|
| EPS (Basic) | 66.83 | 101.36 | 268.03 | 145.47 | 116.72 | 74.49 | Upgrade
|
| EPS (Diluted) | 66.64 | 101.06 | 267.29 | 145.11 | 116.47 | 74.34 | Upgrade
|
| EPS Growth | -75.14% | -62.19% | 84.20% | 24.59% | 56.67% | -9.12% | Upgrade
|
| Free Cash Flow | - | 10,476 | 2,923 | 4,294 | 10,201 | 8,320 | Upgrade
|
| Free Cash Flow Per Share | - | 123.42 | 34.21 | 49.96 | 117.61 | 95.81 | Upgrade
|
| Dividend Per Share | 52.000 | 52.000 | 50.000 | 46.000 | - | 30.000 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 8.70% | - | - | - | Upgrade
|
| Gross Margin | 57.46% | 57.66% | 60.52% | 64.15% | 60.85% | 59.69% | Upgrade
|
| Operating Margin | 17.98% | 18.95% | 23.90% | 31.62% | 30.65% | 25.85% | Upgrade
|
| Profit Margin | 7.29% | 11.13% | 38.26% | 25.62% | 22.52% | 19.53% | Upgrade
|
| Free Cash Flow Margin | - | 13.60% | 4.90% | 8.82% | 22.74% | 25.17% | Upgrade
|
| EBITDA | 20,382 | 20,459 | 17,744 | 17,493 | 15,611 | 10,351 | Upgrade
|
| EBITDA Margin | 26.32% | 26.56% | 29.73% | 35.94% | 34.80% | 31.31% | Upgrade
|
| D&A For EBITDA | 6,459 | 5,863 | 3,478 | 2,104 | 1,861 | 1,808 | Upgrade
|
| EBIT | 13,923 | 14,596 | 14,266 | 15,389 | 13,750 | 8,543 | Upgrade
|
| EBIT Margin | 17.98% | 18.95% | 23.90% | 31.62% | 30.65% | 25.85% | Upgrade
|
| Effective Tax Rate | 49.70% | 37.20% | 20.72% | 27.89% | 27.50% | 28.77% | Upgrade
|
| Advertising Expenses | - | 5,147 | 3,326 | 2,283 | 1,861 | 1,285 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.