Playgon Games Inc. (FRA:7CR)
Germany
· Delayed Price · Currency is EUR 0.0010
0.00 (0.00%)
At close: Dec 5, 2025
Playgon Games Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 0.2 | 0.38 | 0.21 | 0.21 | 5.93 | 0.78 | Upgrade
|
| Cash & Short-Term Investments | 0.2 | 0.38 | 0.21 | 0.21 | 5.93 | 0.78 | Upgrade
|
| Cash Growth | 201.21% | 81.61% | 0.81% | -96.51% | 658.84% | 765.48% | Upgrade
|
| Accounts Receivable | 0.1 | 0.07 | 0.33 | 0.26 | 0.16 | - | Upgrade
|
| Other Receivables | 0.14 | 0.11 | 0.11 | 0.16 | 0.08 | 0.14 | Upgrade
|
| Receivables | 0.24 | 0.17 | 0.44 | 0.42 | 0.24 | 0.14 | Upgrade
|
| Prepaid Expenses | 0.05 | 0.09 | 0.15 | 0.25 | 0.33 | 0.16 | Upgrade
|
| Other Current Assets | - | - | - | - | - | 0.45 | Upgrade
|
| Total Current Assets | 0.49 | 0.64 | 0.8 | 0.88 | 6.51 | 1.53 | Upgrade
|
| Property, Plant & Equipment | 0.09 | 0.13 | 0.68 | 0.85 | 1.63 | 1.11 | Upgrade
|
| Other Intangible Assets | - | 0 | 3.59 | 6.04 | 8.5 | 10.96 | Upgrade
|
| Other Long-Term Assets | 0.45 | 0.44 | 0.44 | 0.44 | 0.44 | 0.09 | Upgrade
|
| Total Assets | 1.03 | 1.22 | 5.51 | 8.21 | 17.08 | 13.68 | Upgrade
|
| Accounts Payable | 5.1 | 4.52 | 3.53 | 3.02 | 1.39 | 2.22 | Upgrade
|
| Accrued Expenses | 3.28 | 2.43 | 1.31 | 0.65 | 0.52 | 0.25 | Upgrade
|
| Short-Term Debt | 14.85 | 11.3 | 1.75 | 5.81 | 0.7 | 0.76 | Upgrade
|
| Current Portion of Long-Term Debt | 15.62 | 15.37 | 4.47 | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 0.22 | 0.2 | 0.39 | 0.12 | Upgrade
|
| Other Current Liabilities | - | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Total Current Liabilities | 38.85 | 33.65 | 11.3 | 9.71 | 3.04 | 3.4 | Upgrade
|
| Long-Term Debt | - | - | 9.57 | - | 0.06 | 1.22 | Upgrade
|
| Long-Term Leases | - | - | - | - | 0.19 | - | Upgrade
|
| Other Long-Term Liabilities | - | - | - | 0.92 | - | - | Upgrade
|
| Total Liabilities | 38.85 | 33.65 | 20.87 | 10.63 | 3.29 | 4.62 | Upgrade
|
| Common Stock | 60.07 | 57.77 | 56.67 | 54.53 | 54.53 | 36.14 | Upgrade
|
| Retained Earnings | -104.05 | -96.39 | -78.2 | -61.69 | -44.87 | -30.02 | Upgrade
|
| Comprehensive Income & Other | 6.17 | 6.19 | 6.17 | 4.73 | 4.12 | 2.95 | Upgrade
|
| Shareholders' Equity | -37.82 | -32.44 | -15.36 | -2.42 | 13.79 | 9.06 | Upgrade
|
| Total Liabilities & Equity | 1.03 | 1.22 | 5.51 | 8.21 | 17.08 | 13.68 | Upgrade
|
| Total Debt | 30.47 | 26.67 | 16 | 6.01 | 1.34 | 2.11 | Upgrade
|
| Net Cash (Debt) | -30.27 | -26.29 | -15.8 | -5.8 | 4.59 | -1.33 | Upgrade
|
| Net Cash Per Share | -0.08 | -0.08 | -0.06 | -0.02 | 0.02 | -0.01 | Upgrade
|
| Filing Date Shares Outstanding | 486.19 | 332.25 | 303.45 | 253.33 | 253.33 | 212.87 | Upgrade
|
| Total Common Shares Outstanding | 471.91 | 332.25 | 288.57 | 253.33 | 253.33 | 180.16 | Upgrade
|
| Working Capital | -38.36 | -33.01 | -10.5 | -8.83 | 3.46 | -1.87 | Upgrade
|
| Book Value Per Share | -0.08 | -0.10 | -0.05 | -0.01 | 0.05 | 0.05 | Upgrade
|
| Tangible Book Value | -37.82 | -32.44 | -18.95 | -8.47 | 5.29 | -1.9 | Upgrade
|
| Tangible Book Value Per Share | -0.08 | -0.10 | -0.07 | -0.03 | 0.02 | -0.01 | Upgrade
|
| Machinery | 1.01 | 1.02 | 0.94 | 0.83 | 0.76 | 0.6 | Upgrade
|
| Leasehold Improvements | 1.05 | 1.05 | 0.96 | 0.99 | 0.92 | 0.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.