Ardagh Metal Packaging S.A. (FRA:7JZ)
Germany
· Delayed Price · Currency is EUR 3.420
+0.180 (5.56%)
Last updated: May 13, 2025
Ardagh Metal Packaging Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 5,035 | 4,908 | 4,812 | 4,689 | 4,055 | 3,451 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | 1.99% | 2.62% | 15.63% | 17.50% | 3.20% | Upgrade
|
| Cost of Revenue | 4,416 | 4,310 | 4,246 | 4,096 | 3,409 | 2,896 | Upgrade
|
| Gross Profit | 619 | 598 | 566 | 593 | 646 | 555 | Upgrade
|
| Selling, General & Admin | 293 | 288 | 246 | 192 | 179 | 179 | Upgrade
|
| Operating Expenses | 430 | 428 | 389 | 330 | 330 | 328 | Upgrade
|
| Operating Income | 189 | 170 | 177 | 263 | 316 | 227 | Upgrade
|
| Interest Expense | -164 | -165 | -156 | -125 | -123 | -152 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -6 | -3 | -49 | 88 | Upgrade
|
| Other Non Operating Income (Expenses) | -40 | -35 | -38 | -7 | -3 | -3 | Upgrade
|
| EBT Excluding Unusual Items | -15 | -30 | -23 | 128 | 141 | 160 | Upgrade
|
| Merger & Restructuring Charges | 4 | 4 | -46 | -14 | - | - | Upgrade
|
| Asset Writedown | 4 | 4 | -18 | - | - | - | Upgrade
|
| Other Unusual Items | 29 | 32 | 16 | 142 | -329 | -20 | Upgrade
|
| Pretax Income | 22 | 10 | -71 | 256 | -188 | 140 | Upgrade
|
| Income Tax Expense | 18 | 13 | -21 | 19 | 22 | 29 | Upgrade
|
| Net Income | 4 | -3 | -50 | 237 | -210 | 111 | Upgrade
|
| Preferred Dividends & Other Adjustments | 24 | 24 | 24 | 11 | - | - | Upgrade
|
| Net Income to Common | -20 | -27 | -74 | 226 | -210 | 111 | Upgrade
|
| Shares Outstanding (Basic) | 598 | 598 | 598 | 601 | 539 | 494 | Upgrade
|
| Shares Outstanding (Diluted) | 598 | 598 | 598 | 601 | 539 | 494 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.02% | -0.57% | 11.54% | 9.11% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | -0.12 | 0.38 | -0.39 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.05 | -0.12 | 0.38 | -0.39 | 0.22 | Upgrade
|
| Free Cash Flow | 335 | 283 | 248 | -380 | -221 | 71 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.47 | 0.41 | -0.63 | -0.41 | 0.14 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | - | - | Upgrade
|
| Gross Margin | 12.29% | 12.18% | 11.76% | 12.65% | 15.93% | 16.08% | Upgrade
|
| Operating Margin | 3.75% | 3.46% | 3.68% | 5.61% | 7.79% | 6.58% | Upgrade
|
| Profit Margin | -0.40% | -0.55% | -1.54% | 4.82% | -5.18% | 3.22% | Upgrade
|
| Free Cash Flow Margin | 6.65% | 5.77% | 5.15% | -8.10% | -5.45% | 2.06% | Upgrade
|
| EBITDA | 629 | 611 | 588 | 622 | 659 | 542 | Upgrade
|
| EBITDA Margin | 12.49% | 12.45% | 12.22% | 13.26% | 16.25% | 15.71% | Upgrade
|
| D&A For EBITDA | 440 | 441 | 411 | 359 | 343 | 315 | Upgrade
|
| EBIT | 189 | 170 | 177 | 263 | 316 | 227 | Upgrade
|
| EBIT Margin | 3.75% | 3.46% | 3.68% | 5.61% | 7.79% | 6.58% | Upgrade
|
| Effective Tax Rate | 81.82% | 130.00% | - | 7.42% | - | 20.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.