Minesto AB (publ) (FRA:7MN)
Germany
· Delayed Price · Currency is EUR 0.0489
+0.0007 (1.45%)
At close: Dec 5, 2025
Minesto AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | - | 34.89 | 15.16 | 34.58 | 150.89 | 104.36 | Upgrade
|
| Cash & Short-Term Investments | - | 34.89 | 15.16 | 34.58 | 150.89 | 104.36 | Upgrade
|
| Cash Growth | - | 130.15% | -56.16% | -77.08% | 44.59% | 93.31% | Upgrade
|
| Other Receivables | - | 3.11 | 39.44 | 55.44 | 29.93 | 27.25 | Upgrade
|
| Receivables | - | 3.11 | 39.44 | 55.44 | 29.93 | 27.25 | Upgrade
|
| Inventory | - | - | - | - | 0.07 | 0.23 | Upgrade
|
| Prepaid Expenses | - | 2.4 | 3.79 | 2.39 | 2.72 | 1.13 | Upgrade
|
| Other Current Assets | 31.34 | -0 | - | - | - | - | Upgrade
|
| Total Current Assets | 31.34 | 40.39 | 58.39 | 92.41 | 183.61 | 132.96 | Upgrade
|
| Property, Plant & Equipment | 568.45 | 0.59 | 0.53 | 1.03 | 0.81 | 0.95 | Upgrade
|
| Other Intangible Assets | - | 17.22 | 16.32 | 15.28 | 14.43 | 13.4 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | - | 61.96 | 57.5 | Upgrade
|
| Long-Term Deferred Charges | - | 527.71 | 476.61 | 377.17 | 298.41 | 225.08 | Upgrade
|
| Other Long-Term Assets | - | 0.28 | 0.29 | 0.29 | 0.28 | 0.25 | Upgrade
|
| Total Assets | 599.8 | 586.19 | 552.14 | 486.18 | 559.5 | 430.14 | Upgrade
|
| Accounts Payable | - | 5.95 | 6.62 | 13.78 | 10.19 | 2.69 | Upgrade
|
| Accrued Expenses | - | 8.08 | 18.9 | 15.34 | 8.47 | 7.73 | Upgrade
|
| Current Income Taxes Payable | - | 0.1 | 0.2 | 0.26 | 0.11 | 0.01 | Upgrade
|
| Current Unearned Revenue | - | 1.33 | 1.27 | 0.95 | 0.95 | 5.95 | Upgrade
|
| Other Current Liabilities | - | 1.59 | 1.92 | 2.01 | 1.54 | 1.48 | Upgrade
|
| Total Current Liabilities | - | 17.04 | 28.9 | 32.33 | 21.25 | 17.85 | Upgrade
|
| Long-Term Debt | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
| Other Long-Term Liabilities | 45.57 | - | -0 | - | - | - | Upgrade
|
| Total Liabilities | 45.57 | 17.54 | 29.4 | 32.83 | 21.75 | 18.35 | Upgrade
|
| Common Stock | 554.23 | 9.71 | 8.04 | 6.88 | 6.88 | 6.43 | Upgrade
|
| Additional Paid-In Capital | - | 926.21 | 846.01 | 750.44 | 750.44 | 610.01 | Upgrade
|
| Retained Earnings | - | -367.26 | -331.3 | -303.98 | -219.57 | -204.66 | Upgrade
|
| Comprehensive Income & Other | - | -0.01 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 554.23 | 568.65 | 522.75 | 453.34 | 537.75 | 411.78 | Upgrade
|
| Total Liabilities & Equity | 599.8 | 586.19 | 552.14 | 486.18 | 559.5 | 430.14 | Upgrade
|
| Total Debt | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
| Net Cash (Debt) | - | 34.39 | 14.66 | 34.08 | 150.39 | 103.86 | Upgrade
|
| Net Cash Growth | - | 134.58% | -56.98% | -77.34% | 44.80% | 94.18% | Upgrade
|
| Net Cash Per Share | - | 0.18 | 0.09 | 0.25 | 1.12 | 0.82 | Upgrade
|
| Filing Date Shares Outstanding | 204.87 | 194.12 | 160.73 | 137.67 | 137.66 | 128.58 | Upgrade
|
| Total Common Shares Outstanding | 204.87 | 194.12 | 160.73 | 137.67 | 137.66 | 128.58 | Upgrade
|
| Working Capital | 31.34 | 23.36 | 29.49 | 60.07 | 162.36 | 115.11 | Upgrade
|
| Book Value Per Share | 2.71 | 2.93 | 3.25 | 3.29 | 3.91 | 3.20 | Upgrade
|
| Tangible Book Value | 554.23 | 551.43 | 506.43 | 438.06 | 523.32 | 398.39 | Upgrade
|
| Tangible Book Value Per Share | 2.71 | 2.84 | 3.15 | 3.18 | 3.80 | 3.10 | Upgrade
|
| Machinery | - | 1.47 | 2.3 | 3.23 | 3.17 | 2.99 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.