SSP Group plc (FRA:83S2)
1.580
0.00 (0.00%)
At close: Dec 4, 2025
SSP Group Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 3,639 | 3,433 | 3,010 | 2,185 | 834.2 | Upgrade
|
| Revenue Growth (YoY) | 5.98% | 14.07% | 37.72% | 161.98% | -41.79% | Upgrade
|
| Cost of Revenue | 2,546 | 2,431 | 2,152 | 1,596 | 684.4 | Upgrade
|
| Gross Profit | 1,093 | 1,002 | 858.1 | 589.1 | 149.8 | Upgrade
|
| Selling, General & Admin | 407.2 | 384.6 | 347.5 | 292.4 | 139.6 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10.4 | 8.6 | 9.7 | 13.8 | 11.7 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -2.3 | Upgrade
|
| Operating Expenses | 825.2 | 758 | 658.3 | 574.1 | 485.6 | Upgrade
|
| Operating Income | 267.7 | 243.8 | 199.8 | 15 | -335.8 | Upgrade
|
| Interest Expense | -116.9 | -114.3 | -102.9 | -83.3 | -67.7 | Upgrade
|
| Interest & Investment Income | 9.4 | 12.5 | 11.5 | 3.9 | 2.3 | Upgrade
|
| Earnings From Equity Investments | 8.2 | 5.4 | 0.5 | 6.6 | 2.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | 6.6 | 5 | -3.3 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 5.8 | 9.9 | 29.6 | 16.8 | Upgrade
|
| EBT Excluding Unusual Items | 171.3 | 159.8 | 123.8 | -31.5 | -381.8 | Upgrade
|
| Merger & Restructuring Charges | -33.6 | -18.7 | -10.8 | -2.9 | -21.3 | Upgrade
|
| Impairment of Goodwill | -32.3 | -9.6 | -12.5 | - | -26.4 | Upgrade
|
| Asset Writedown | -84.5 | -23.4 | -5.6 | -18.2 | -24.4 | Upgrade
|
| Legal Settlements | - | 8.5 | -4.7 | - | - | Upgrade
|
| Other Unusual Items | 2.1 | 2 | -2.1 | 77.8 | 42.7 | Upgrade
|
| Pretax Income | 23 | 118.6 | 88.1 | 25.2 | -411.2 | Upgrade
|
| Income Tax Expense | 47 | 33.1 | 32 | 15.3 | -48.9 | Upgrade
|
| Earnings From Continuing Operations | -24 | 85.5 | 56.1 | 9.9 | -362.3 | Upgrade
|
| Minority Interest in Earnings | -50.4 | -58.1 | -48 | -20.1 | 5 | Upgrade
|
| Net Income | -74.4 | 27.4 | 8.1 | -10.2 | -357.3 | Upgrade
|
| Net Income to Common | -74.4 | 27.4 | 8.1 | -10.2 | -357.3 | Upgrade
|
| Net Income Growth | - | 238.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 801 | 798 | 796 | 796 | 697 | Upgrade
|
| Shares Outstanding (Diluted) | 804 | 805 | 806 | 796 | 697 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.18% | 1.25% | 14.21% | 41.53% | Upgrade
|
| EPS (Basic) | -0.09 | 0.03 | 0.01 | -0.01 | -0.51 | Upgrade
|
| EPS (Diluted) | -0.09 | 0.03 | 0.01 | -0.01 | -0.51 | Upgrade
|
| EPS Growth | - | 240.00% | - | - | - | Upgrade
|
| Free Cash Flow | 517.4 | 306.3 | 258.8 | 286.2 | 64.8 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.38 | 0.32 | 0.36 | 0.09 | Upgrade
|
| Dividend Per Share | 0.042 | 0.035 | 0.025 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 40.00% | - | - | - | Upgrade
|
| Gross Margin | 30.04% | 29.18% | 28.51% | 26.96% | 17.96% | Upgrade
|
| Operating Margin | 7.36% | 7.10% | 6.64% | 0.69% | -40.25% | Upgrade
|
| Profit Margin | -2.04% | 0.80% | 0.27% | -0.47% | -42.83% | Upgrade
|
| Free Cash Flow Margin | 14.22% | 8.92% | 8.60% | 13.10% | 7.77% | Upgrade
|
| EBITDA | 408.9 | 373.2 | 307.3 | 113.9 | -242.4 | Upgrade
|
| EBITDA Margin | 11.24% | 10.87% | 10.21% | 5.21% | -29.06% | Upgrade
|
| D&A For EBITDA | 141.2 | 129.4 | 107.5 | 98.9 | 93.4 | Upgrade
|
| EBIT | 267.7 | 243.8 | 199.8 | 15 | -335.8 | Upgrade
|
| EBIT Margin | 7.36% | 7.10% | 6.64% | 0.69% | -40.25% | Upgrade
|
| Effective Tax Rate | 204.35% | 27.91% | 36.32% | 60.71% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.