Proximar Seafood AS (FRA:84Q)
Germany
· Delayed Price · Currency is EUR 0.0480
+0.0024 (5.26%)
At close: Dec 4, 2025
Proximar Seafood AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 81.41 | 3.51 | - | - | - | - | Upgrade
|
| Cost of Revenue | 49.18 | -55.58 | -11.84 | -2.15 | - | - | Upgrade
|
| Gross Profit | 32.23 | 59.09 | 11.84 | 2.15 | - | - | Upgrade
|
| Selling, General & Admin | 42.99 | 39.86 | 29.89 | 12.94 | 5.28 | 3.17 | Upgrade
|
| Other Operating Expenses | 105.57 | 63.49 | 30.45 | 10.94 | 4.43 | 7.97 | Upgrade
|
| Operating Expenses | 221.01 | 153.01 | 75.61 | 27.63 | 9.82 | 11.14 | Upgrade
|
| Operating Income | -188.78 | -93.93 | -63.77 | -25.49 | -9.82 | -11.14 | Upgrade
|
| Interest Expense | -84.57 | -53.19 | -9.99 | -0.15 | -0.54 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.54 | 1.1 | 0.03 | 0.23 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.68 | 2.68 | -14.4 | -3.39 | -14.66 | -0.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.93 | 2.07 | -2.58 | 0.09 | - | 1.4 | Upgrade
|
| Pretax Income | -271.06 | -141.27 | -90.71 | -28.72 | -25.02 | -10.67 | Upgrade
|
| Income Tax Expense | 7.62 | -2.07 | 2.64 | -6.16 | 0.53 | 0.01 | Upgrade
|
| Net Income | -278.68 | -139.2 | -93.35 | -22.56 | -25.54 | -10.67 | Upgrade
|
| Net Income to Common | -278.68 | -139.2 | -93.35 | -22.56 | -25.54 | -10.67 | Upgrade
|
| Shares Outstanding (Basic) | 145 | 140 | 52 | 40 | 38 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 145 | 140 | 52 | 40 | 38 | 13 | Upgrade
|
| Shares Change (YoY) | 21.89% | 168.03% | 31.16% | 3.53% | 204.89% | 19.41% | Upgrade
|
| EPS (Basic) | -1.92 | -1.00 | -1.79 | -0.57 | -0.66 | -0.85 | Upgrade
|
| EPS (Diluted) | -1.92 | -1.00 | -1.79 | -0.57 | -0.66 | -0.85 | Upgrade
|
| Free Cash Flow | -174.57 | -208.25 | -551.06 | -423.58 | -403.89 | -12.18 | Upgrade
|
| Free Cash Flow Per Share | -1.20 | -1.49 | -10.56 | -10.65 | -10.51 | -0.97 | Upgrade
|
| Gross Margin | 39.58% | 1683.87% | - | - | - | - | Upgrade
|
| Operating Margin | -231.89% | -2676.69% | - | - | - | - | Upgrade
|
| Profit Margin | -342.32% | -3967.06% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -214.44% | -5934.74% | - | - | - | - | Upgrade
|
| EBITDA | -120.33 | -46.7 | -50.29 | -23.31 | -9.8 | - | Upgrade
|
| D&A For EBITDA | 68.45 | 47.23 | 13.48 | 2.18 | 0.02 | - | Upgrade
|
| EBIT | -188.78 | -93.93 | -63.77 | -25.49 | -9.82 | -11.14 | Upgrade
|
| Revenue as Reported | 112.08 | 3.51 | 0.01 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.