SimFabric S.A. (FRA:853)
Germany
· Delayed Price · Currency is EUR 0.3540
+0.0010 (0.28%)
At close: Dec 4, 2025
SimFabric Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 7.99 | 10.33 | 11.26 | 6.21 | 8.98 | 10.5 | Upgrade
|
| Other Revenue | 0.02 | 0.03 | 0.41 | 0.03 | 0 | - | Upgrade
|
| Revenue | 8.02 | 10.35 | 11.68 | 6.24 | 8.98 | 10.5 | Upgrade
|
| Revenue Growth (YoY) | -37.70% | -11.33% | 87.16% | -30.53% | -14.52% | 545.99% | Upgrade
|
| Cost of Revenue | 0 | - | 0.01 | 0 | 0.15 | 0.41 | Upgrade
|
| Gross Profit | 8.01 | 10.35 | 11.67 | 6.24 | 8.83 | 10.09 | Upgrade
|
| Selling, General & Admin | 4.97 | 7.19 | 9.44 | 3.29 | 4.28 | 4.9 | Upgrade
|
| Other Operating Expenses | 0.18 | 0.19 | 0.15 | 5.28 | 0.04 | 0.01 | Upgrade
|
| Operating Expenses | 6.73 | 10.27 | 12.07 | 9.86 | 5.33 | 5.5 | Upgrade
|
| Operating Income | 1.29 | 0.09 | -0.4 | -3.62 | 3.5 | 4.59 | Upgrade
|
| Interest Expense | -0.31 | -0.06 | -0.02 | -0.08 | -0.05 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.09 | 0.11 | 0.04 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 0.89 | -0.02 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.16 | 0.16 | -0.68 | - | - | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0 | -0.05 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 2.2 | 0.23 | -1.07 | -3.6 | 3.49 | 4.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.47 | 1.18 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | -0.44 | - | - | - | - | Upgrade
|
| Pretax Income | 1.76 | -0.21 | -1.54 | -2.42 | 3.49 | 4.67 | Upgrade
|
| Income Tax Expense | 0.04 | 0.01 | 0.01 | 0.45 | 0.27 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 1.72 | -0.22 | -1.54 | -2.87 | 3.22 | 4.47 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.01 | 0.26 | -0.47 | 0.03 | 0.17 | Upgrade
|
| Net Income | 1.75 | -0.21 | -1.29 | -3.34 | 3.25 | 4.64 | Upgrade
|
| Net Income to Common | 1.75 | -0.21 | -1.29 | -3.34 | 3.25 | 4.64 | Upgrade
|
| Net Income Growth | - | - | - | - | -30.02% | 934.54% | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | 5.12% | - | - | - | - | Upgrade
|
| EPS (Basic) | - | -0.03 | -0.21 | -0.53 | 0.52 | 0.74 | Upgrade
|
| EPS (Diluted) | - | -0.03 | -0.21 | -0.53 | 0.52 | 0.74 | Upgrade
|
| EPS Growth | - | - | - | - | -30.02% | 934.54% | Upgrade
|
| Free Cash Flow | -1.82 | -1.69 | -4.89 | -5.5 | -2.25 | 4.48 | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | -0.78 | -0.88 | -0.36 | 0.72 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.240 | Upgrade
|
| Gross Margin | 99.96% | 100.00% | 99.96% | 99.98% | 98.33% | 96.06% | Upgrade
|
| Operating Margin | 16.03% | 0.83% | -3.46% | -58.03% | 38.92% | 43.74% | Upgrade
|
| Profit Margin | 21.87% | -2.07% | -11.02% | -53.59% | 36.20% | 44.21% | Upgrade
|
| Free Cash Flow Margin | -22.64% | -16.30% | -41.84% | -88.19% | -25.05% | 42.60% | Upgrade
|
| EBITDA | - | 0.11 | -0.35 | -3.58 | 3.52 | 4.6 | Upgrade
|
| EBITDA Margin | - | 1.03% | -2.96% | -57.45% | 39.18% | 43.81% | Upgrade
|
| D&A For EBITDA | -1.29 | 0.02 | 0.06 | 0.04 | 0.02 | 0.01 | Upgrade
|
| EBIT | 1.29 | 0.09 | -0.4 | -3.62 | 3.5 | 4.59 | Upgrade
|
| EBIT Margin | 16.03% | 0.83% | -3.46% | -58.03% | 38.92% | 43.74% | Upgrade
|
| Effective Tax Rate | 2.22% | - | - | - | 7.62% | 4.28% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 10.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.