Science Applications International Corporation (FRA:85S)
75.00
+0.50 (0.67%)
Last updated: Dec 4, 2025, 8:38 AM CET
FRA:85S Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Feb '24 Feb 2, 2024 | Feb '23 Feb 3, 2023 | Jan '22 Jan 28, 2022 | Jan '21 Jan 29, 2021 | 2016 - 2020 |
| Revenue | 7,350 | 7,479 | 7,444 | 7,704 | 7,394 | 7,056 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | 0.47% | -3.38% | 4.19% | 4.79% | 10.61% | Upgrade
|
| Cost of Revenue | 6,467 | 6,587 | 6,572 | 6,816 | 6,535 | 6,264 | Upgrade
|
| Gross Profit | 883 | 892 | 872 | 888 | 859 | 792 | Upgrade
|
| Selling, General & Admin | 368 | 339 | 355 | 358 | 342 | 346 | Upgrade
|
| Other Operating Expenses | 5 | -3 | -3 | - | -1 | -4 | Upgrade
|
| Operating Expenses | 373 | 336 | 352 | 358 | 341 | 342 | Upgrade
|
| Operating Income | 510 | 556 | 520 | 530 | 518 | 450 | Upgrade
|
| Interest Expense | -123 | -126 | -120 | -118 | -105 | -122 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | 4 | -4 | 1 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 387 | 429 | 404 | 408 | 414 | 330 | Upgrade
|
| Merger & Restructuring Charges | -6 | -6 | -24 | -35 | -58 | -59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5 | 5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 240 | - | 2 | - | Upgrade
|
| Other Unusual Items | - | - | - | 2 | - | - | Upgrade
|
| Pretax Income | 395 | 428 | 620 | 375 | 358 | 271 | Upgrade
|
| Income Tax Expense | 24 | 66 | 143 | 72 | 79 | 60 | Upgrade
|
| Earnings From Continuing Operations | 371 | 362 | 477 | 303 | 279 | 211 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -3 | -2 | -2 | Upgrade
|
| Net Income | 371 | 362 | 477 | 300 | 277 | 209 | Upgrade
|
| Net Income to Common | 371 | 362 | 477 | 300 | 277 | 209 | Upgrade
|
| Net Income Growth | 22.44% | -24.11% | 59.00% | 8.30% | 32.54% | -7.52% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 50 | 53 | 55 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 51 | 54 | 56 | 58 | 59 | Upgrade
|
| Shares Change (YoY) | -8.10% | -5.96% | -3.76% | -3.96% | -1.02% | -0.51% | Upgrade
|
| EPS (Basic) | 7.86 | 7.23 | 8.98 | 5.42 | 4.81 | 3.60 | Upgrade
|
| EPS (Diluted) | 7.83 | 7.17 | 8.88 | 5.38 | 4.77 | 3.56 | Upgrade
|
| EPS Growth | 33.14% | -19.26% | 65.06% | 12.79% | 33.99% | -7.05% | Upgrade
|
| Free Cash Flow | 427 | 458 | 369 | 507 | 482 | 709 | Upgrade
|
| Free Cash Flow Per Share | 9.02 | 9.07 | 6.87 | 9.09 | 8.30 | 12.08 | Upgrade
|
| Dividend Per Share | 1.480 | 1.480 | 1.480 | 1.480 | 1.480 | 1.480 | Upgrade
|
| Gross Margin | 12.01% | 11.93% | 11.71% | 11.53% | 11.62% | 11.22% | Upgrade
|
| Operating Margin | 6.94% | 7.43% | 6.98% | 6.88% | 7.01% | 6.38% | Upgrade
|
| Profit Margin | 5.05% | 4.84% | 6.41% | 3.89% | 3.75% | 2.96% | Upgrade
|
| Free Cash Flow Margin | 5.81% | 6.12% | 4.96% | 6.58% | 6.52% | 10.05% | Upgrade
|
| EBITDA | 655 | 696 | 662 | 687 | 650 | 614 | Upgrade
|
| EBITDA Margin | 8.91% | 9.31% | 8.89% | 8.92% | 8.79% | 8.70% | Upgrade
|
| D&A For EBITDA | 145 | 140 | 142 | 157 | 132 | 164 | Upgrade
|
| EBIT | 510 | 556 | 520 | 530 | 518 | 450 | Upgrade
|
| EBIT Margin | 6.94% | 7.43% | 6.98% | 6.88% | 7.01% | 6.38% | Upgrade
|
| Effective Tax Rate | 6.08% | 15.42% | 23.06% | 19.20% | 22.07% | 22.14% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.