K33 AB (publ) (FRA:869)
Germany
· Delayed Price · Currency is EUR 0.0021
-0.0012 (-36.36%)
At close: Dec 4, 2025
K33 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,155 | 958.46 | 154.09 | 287.22 | 332.24 | 1.94 |
| Revenue Growth (YoY) | 235.89% | 522.00% | -46.35% | -13.55% | 17016.90% | - |
| Cost of Revenue | 2,126 | 929.03 | 144.73 | 268.34 | 304.84 | - |
| Gross Profit | 29.06 | 29.43 | 9.37 | 18.88 | 27.4 | 1.94 |
| Selling, General & Admin | 31.91 | 30.65 | 29.34 | 48.71 | 49.56 | 23.57 |
| Other Operating Expenses | -2.49 | -8.19 | 1.89 | 14 | -0.19 | -0.16 |
| Operating Expenses | 40.38 | 30.67 | 80.25 | 114.17 | 60.87 | 23.47 |
| Operating Income | -11.32 | -1.24 | -70.88 | -95.29 | -33.47 | -21.53 |
| Interest Expense | -2.4 | -3.19 | -27.09 | -3.53 | -1.65 | -0.23 |
| Interest & Investment Income | 0.06 | 0.23 | 9.57 | 6.4 | 4.12 | 1.19 |
| Earnings From Equity Investments | - | 0.02 | -1.6 | -1.78 | -5.49 | 0.04 |
| EBT Excluding Unusual Items | -11.52 | -4.18 | -90 | -94.2 | -36.49 | -20.53 |
| Other Unusual Items | - | - | - | - | -126.95 | - |
| Pretax Income | -12.66 | -4.18 | -90 | -94.2 | -163.44 | -20.53 |
| Net Income | -12.66 | -4.18 | -90 | -94.2 | -163.44 | -20.53 |
| Net Income to Common | -12.66 | -4.18 | -90 | -94.2 | -163.44 | -20.53 |
| Shares Outstanding (Basic) | 14,093 | 12,261 | 10,474 | 8,638 | 7,917 | - |
| Shares Outstanding (Diluted) | 14,093 | 12,261 | 10,674 | 8,810 | 7,917 | - |
| Shares Change (YoY) | 8.23% | 14.87% | 21.15% | 11.29% | - | - |
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | - |
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | - |
| Free Cash Flow | -104.96 | -22.06 | -1.89 | -51.91 | -109.92 | -19.9 |
| Free Cash Flow Per Share | -0.01 | -0.00 | - | -0.01 | -0.01 | - |
| Gross Margin | 1.35% | 3.07% | 6.08% | 6.57% | 8.25% | 100.00% |
| Operating Margin | -0.53% | -0.13% | -46.00% | -33.17% | -10.07% | -1109.12% |
| Profit Margin | -0.59% | -0.44% | -58.40% | -32.80% | -49.19% | -1057.50% |
| Free Cash Flow Margin | -4.87% | -2.30% | -1.22% | -18.07% | -33.08% | -1025.30% |
| EBITDA | -0.37 | 6.97 | -21.87 | -43.83 | -21.97 | -21.46 |
| EBITDA Margin | -0.02% | 0.73% | -14.19% | -15.26% | -6.61% | - |
| D&A For EBITDA | 10.96 | 8.21 | 49.01 | 51.46 | 11.5 | 0.07 |
| EBIT | -11.32 | -1.24 | -70.88 | -95.29 | -33.47 | -21.53 |
| EBIT Margin | -0.53% | -0.13% | -46.00% | -33.17% | -10.07% | - |
| Revenue as Reported | 2,158 | 969.52 | 154.31 | 287.84 | 332.63 | 2.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.