Brookside Energy Limited (FRA:8F3)
Germany
· Delayed Price · Currency is EUR 0.2820
+0.0140 (5.22%)
Last updated: Dec 4, 2025, 8:03 AM CET
Brookside Energy Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 61.5 | 46.9 | 51.44 | 53 | 12.58 | 0.37 | Upgrade
|
| Revenue | 61.5 | 46.9 | 51.44 | 53 | 12.58 | 0.37 | Upgrade
|
| Revenue Growth (YoY) | 53.55% | -8.82% | -2.94% | 321.26% | 3338.45% | -83.27% | Upgrade
|
| Cost of Revenue | 32.67 | 24.8 | 22.11 | 27.02 | 8.01 | 0.16 | Upgrade
|
| Gross Profit | 28.83 | 22.1 | 29.33 | 25.98 | 4.57 | 0.21 | Upgrade
|
| Selling, General & Admin | 3.11 | 2.97 | 2.04 | 2.01 | 1.26 | 0.99 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19.69 | 14.97 | 10.92 | 5.99 | 1.28 | 0.09 | Upgrade
|
| Other Operating Expenses | 2.32 | 2.35 | 1.57 | 0.89 | 0.48 | 0.42 | Upgrade
|
| Operating Expenses | 25.37 | 20.83 | 14.54 | 10.42 | 7.26 | 2.15 | Upgrade
|
| Operating Income | 3.46 | 1.27 | 14.79 | 15.56 | -2.69 | -1.94 | Upgrade
|
| Interest Expense | -0.67 | -0.59 | -0 | -0.75 | -0.29 | -0.68 | Upgrade
|
| Interest & Investment Income | 0.45 | 1 | 0.7 | 0.02 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.45 | 1.21 | 1.15 | 0.28 | 0.44 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 4.69 | 2.88 | 16.65 | 15.11 | -2.63 | -2.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.05 | - | -0.02 | 0.02 | 0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.32 | Upgrade
|
| Pretax Income | 4.66 | 2.83 | 16.65 | 15.1 | -2.61 | -2.44 | Upgrade
|
| Earnings From Continuing Operations | 4.66 | 2.83 | 16.65 | 15.1 | -2.61 | -2.44 | Upgrade
|
| Net Income | 4.66 | 2.83 | 16.65 | 15.1 | -2.61 | -2.44 | Upgrade
|
| Net Income to Common | 4.66 | 2.83 | 16.65 | 15.1 | -2.61 | -2.44 | Upgrade
|
| Net Income Growth | -68.31% | -82.99% | 10.28% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 95 | 98 | 86 | 54 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 95 | 98 | 86 | 54 | 22 | Upgrade
|
| Shares Change (YoY) | -0.01% | -2.66% | 14.59% | 59.39% | 141.65% | 11.13% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | 0.17 | 0.18 | -0.05 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 0.17 | 0.18 | -0.05 | -0.11 | Upgrade
|
| EPS Growth | -67.86% | -82.52% | -3.77% | - | - | - | Upgrade
|
| Free Cash Flow | -14.02 | -15.79 | -4.31 | 1.86 | -4.28 | -2.15 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.17 | -0.04 | 0.02 | -0.08 | -0.10 | Upgrade
|
| Gross Margin | 46.88% | 47.13% | 57.02% | 49.01% | 36.29% | 56.56% | Upgrade
|
| Operating Margin | 5.63% | 2.71% | 28.76% | 29.35% | -21.41% | -531.13% | Upgrade
|
| Profit Margin | 7.58% | 6.04% | 32.37% | 28.48% | -20.76% | -665.95% | Upgrade
|
| Free Cash Flow Margin | -22.80% | -33.66% | -8.38% | 3.51% | -34.02% | -587.18% | Upgrade
|
| EBITDA | 23.15 | 16.24 | 25.72 | 21.69 | -1.39 | -1.85 | Upgrade
|
| EBITDA Margin | 37.65% | 34.63% | 50.00% | 40.93% | -11.08% | - | Upgrade
|
| D&A For EBITDA | 19.69 | 14.97 | 10.93 | 6.14 | 1.3 | 0.09 | Upgrade
|
| EBIT | 3.46 | 1.27 | 14.79 | 15.56 | -2.69 | -1.94 | Upgrade
|
| EBIT Margin | 5.63% | 2.71% | 28.76% | 29.35% | -21.41% | - | Upgrade
|
| Advertising Expenses | - | 0.36 | 0.18 | 0.31 | 0.2 | 0.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.