Haidilao International Holding Ltd. (FRA:8HI)

FRA:8HI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,546	11,021	9,386	14,983	11,062	33,362
Market Cap Growth	17.42%	17.42%	-37.36%	35.44%	-66.84%	75.79%
Enterprise Value	8,150	10,016	9,153	15,916	12,634	33,909
Last Close Price	1.52	1.82	1.44	2.35	1.59	5.25
PE Ratio	13.72	17.69	16.35	80.35	-	861.48
PS Ratio	1.51	1.95	1.78	3.56	2.04	9.31
PB Ratio	6.20	7.99	6.39	14.81	10.08	26.03
P/TBV Ratio	6.27	8.09	6.47	15.23	10.38	26.43
P/FCF Ratio	10.19	13.15	8.61	20.73	-	-
P/OCF Ratio	8.46	10.91	8.17	17.95	21.00	91.20
EV/Sales Ratio	1.65	1.77	1.73	3.78	2.34	9.46
EV/EBITDA Ratio	8.12	9.59	9.27	23.98	22.75	82.03
EV/EBIT Ratio	11.48	12.44	12.91	55.25	146.92	229.59
EV/FCF Ratio	9.72	11.95	8.39	22.02	-	-
Debt / Equity Ratio	0.59	0.59	0.63	1.33	1.88	1.19
Debt / EBITDA Ratio	0.72	0.72	0.86	1.68	2.91	2.90
Debt / FCF Ratio	0.97	0.97	0.85	1.85	-	-
Asset Turnover	1.80	1.80	1.80	1.25	1.41	1.19
Inventory Turnover	30.49	30.49	28.89	19.00	25.45	19.90
Quick Ratio	1.48	1.48	1.76	1.15	0.81	0.42
Current Ratio	1.83	1.83	2.06	1.45	1.15	0.67
Return on Equity (ROE)	42.86%	42.86%	47.39%	21.29%	-35.76%	2.97%
Return on Assets (ROA)	16.02%	16.02%	15.07%	5.37%	1.40%	3.06%
Return on Capital (ROIC)	21.47%	21.47%	19.22%	6.60%	1.72%	3.87%
Return on Capital Employed (ROCE)	38.80%	38.80%	31.90%	14.90%	3.40%	6.70%
Earnings Yield	7.29%	5.65%	6.12%	1.24%	-5.21%	0.12%
FCF Yield	9.81%	7.61%	11.62%	4.82%	-0.78%	-1.18%
Dividend Yield	6.94%	6.00%	6.66%	0.59%	-	0.04%
Payout Ratio	128.96%	128.96%	12.31%	47.29%	-	227.44%
Buyback Yield / Dilution	-	-	-	-1.94%	-0.23%	-
Total Shareholder Return	6.94%	6.00%	6.66%	-1.35%	-0.23%	0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.